Asia Vital Components Co., Ltd. (TPE:3017)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
466.00
+7.50 (1.64%)
Apr 2, 2025, 1:30 PM CST

Asia Vital Components Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
71,76159,19456,01747,33339,666
Upgrade
Revenue Growth (YoY)
21.23%5.67%18.35%19.33%8.57%
Upgrade
Cost of Revenue
54,89146,80645,16738,94733,434
Upgrade
Gross Profit
16,87012,38810,8508,3866,232
Upgrade
Selling, General & Admin
1,8921,7931,6371,1861,043
Upgrade
Research & Development
4,1013,1292,8852,3651,929
Upgrade
Operating Expenses
6,0494,9644,5443,5592,949
Upgrade
Operating Income
10,8217,4246,3064,8273,283
Upgrade
Interest Expense
-439.16-421.53-272.27-146.05-186.05
Upgrade
Interest & Investment Income
552.81387.8688.0826.3934.73
Upgrade
Earnings From Equity Investments
100.2681.1838.6116.7512.46
Upgrade
Currency Exchange Gain (Loss)
336.1823.5767.56-37.67-172.42
Upgrade
Other Non Operating Income (Expenses)
1,373703.75653.14307.89336.98
Upgrade
EBT Excluding Unusual Items
12,7448,1996,8814,9943,309
Upgrade
Gain (Loss) on Sale of Investments
---27.581.6-0.82
Upgrade
Gain (Loss) on Sale of Assets
-256.57-96.39-285.83-124.79-116.01
Upgrade
Asset Writedown
-135.13-78.1-78.68-103.12-255.56
Upgrade
Other Unusual Items
-0.30.28---3.45
Upgrade
Pretax Income
12,3528,0256,4894,7682,933
Upgrade
Income Tax Expense
3,1592,2111,8711,438858.2
Upgrade
Earnings From Continuing Operations
9,1935,8144,6183,3302,075
Upgrade
Minority Interest in Earnings
-1,020-509.75-455.53-429.27-158.85
Upgrade
Net Income
8,1725,3054,1622,9011,916
Upgrade
Net Income to Common
8,1725,3054,1622,9011,916
Upgrade
Net Income Growth
54.06%27.45%43.49%51.40%99.99%
Upgrade
Shares Outstanding (Basic)
385376353353353
Upgrade
Shares Outstanding (Diluted)
396387357355355
Upgrade
Shares Change (YoY)
2.39%8.56%0.49%0.06%0.05%
Upgrade
EPS (Basic)
21.2114.1111.788.215.42
Upgrade
EPS (Diluted)
20.6213.7111.678.185.40
Upgrade
EPS Growth
50.40%17.48%42.66%51.48%100.00%
Upgrade
Free Cash Flow
5,0926,6675,1741,2752,462
Upgrade
Free Cash Flow Per Share
12.8517.2314.513.596.94
Upgrade
Dividend Per Share
10.0006.9604.9964.3002.800
Upgrade
Dividend Growth
43.68%39.32%16.18%53.57%115.39%
Upgrade
Gross Margin
23.51%20.93%19.37%17.72%15.71%
Upgrade
Operating Margin
15.08%12.54%11.26%10.20%8.28%
Upgrade
Profit Margin
11.39%8.96%7.43%6.13%4.83%
Upgrade
Free Cash Flow Margin
7.10%11.26%9.24%2.69%6.21%
Upgrade
EBITDA
12,8319,0437,6976,1134,264
Upgrade
EBITDA Margin
17.88%15.28%13.74%12.91%10.75%
Upgrade
D&A For EBITDA
2,0101,6191,3921,285980.79
Upgrade
EBIT
10,8217,4246,3064,8273,283
Upgrade
EBIT Margin
15.08%12.54%11.26%10.20%8.28%
Upgrade
Effective Tax Rate
25.57%27.55%28.83%30.16%29.26%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.