Asia Vital Components Co., Ltd. (TPE:3017)
2,400.00
+20.00 (0.84%)
Jul 27, 2026, 1:30 PM CST
Asia Vital Components Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 165,344 | 139,639 | 71,761 | 59,194 | 56,017 | 47,333 |
Revenue Growth | 107.24% | 94.59% | 21.23% | 5.67% | 18.35% | 19.33% |
Gross Profit Gross Profit Growth | 44,603 | 36,034 | 16,870 | 12,388 | 10,850 | 8,386 |
Operating Income Operating Income Growth | 35,214 | 27,555 | 10,821 | 7,424 | 6,306 | 4,827 |
Net Income Net Income Growth | 23,888 | 19,186 | 8,172 | 5,305 | 4,162 | 2,901 |
Earnings Per Share EPS Growth | 60.03 | 48.24 | 20.62 | 13.71 | 11.67 | 8.18 |
EPS Growth | 142.64% | 133.95% | 50.40% | 17.48% | 42.66% | 51.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Integrated Management Division Integrated Management Division Growth | 148,711 | 121,434 | 54,675 | 45,670 | 53,628 | 59,117 |
Adjustment and Elimination Adjustment and Elimination Growth | -144,943 | -129,393 | -64,361 | -45,147 | -61,856 | -68,913 |
Overseas Operating Department Overseas Operating Department Growth | 161,576 | 147,599 | 81,447 | 58,671 | 64,245 | 57,128 |
Total Total Growth | 165,344 | 139,639 | 71,761 | 59,194 | 56,017 | 47,333 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 67,880 | 58,530 | 29,924 | 26,957 | 20,049 | 12,915 |
Total Debt Total Debt Growth | 27,243 | 25,478 | 18,775 | 14,083 | 15,823 | 11,824 |
Net Cash (Debt) Net Cash Growth | 40,637 | 33,052 | 11,149 | 12,874 | 4,226 | 1,091 |
Net Cash Growth | 172.81% | 196.47% | -13.40% | 204.61% | 287.35% | -12.85% |
Net Cash Per Share Net Cash Per Share Growth | 102.12 | 83.10 | 28.13 | 33.26 | 11.85 | 3.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 47,384 | 39,415 | 9,632 | 10,324 | 8,840 | 2,841 |
Capital Expenditures CapEx Growth | -9,565 | -7,267 | -4,540 | -3,657 | -3,666 | -1,567 |
Free Cash Flow Free Cash Flow Growth | 37,819 | 32,148 | 5,092 | 6,667 | 5,174 | 1,275 |
Free Cash Flow Growth | 506.74% | 531.31% | -23.62% | 28.85% | 305.95% | -48.23% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.98% | 25.80% | 23.51% | 20.93% | 19.37% | 17.72% |
Operating Margin | 21.30% | 19.73% | 15.08% | 12.54% | 11.26% | 10.20% |
Pretax Margin | 21.86% | 20.61% | 17.21% | 13.56% | 11.58% | 10.07% |
Profit Margin | 14.45% | 13.74% | 11.39% | 8.96% | 7.43% | 6.13% |
FCF Margin | 22.87% | 23.02% | 7.10% | 11.26% | 9.24% | 2.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 21.000 | 21.000 | 9.930 | 6.960 | 4.996 | 4.300 |
Dividend Per Share Growth | 42.73% | 111.48% | 42.67% | 39.32% | 16.18% | 53.57% |
Dividend Yield | 0.88% | 1.39% | 1.61% | 2.11% | 4.67% | 5.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 39.65 | 30.55 | 29.54 | 24.32 | 9.51 | 10.74 |
Forward PE | 22.45 | 22.57 | 21.93 | 19.80 | 10.40 | 10.27 |
P/FCF Ratio | 24.68 | 18.23 | 47.41 | 19.35 | 7.65 | 24.45 |
PS Ratio | 5.65 | 4.20 | 3.37 | 2.18 | 0.71 | 0.66 |