Asia Vital Components Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	623,028	241,446	128,984	39,571	31,162	23,354
Market Cap Growth	205.05%	87.19%	225.96%	26.98%	33.43%	58.70%
Enterprise Value	608,205	232,504	122,347	38,482	31,073	23,147
Last Close Price	1605.00	617.60	329.69	107.08	81.22	58.52
PE Ratio	42.95	29.54	24.32	9.51	10.74	12.19
Forward PE	23.14	9.60	9.60	9.60	9.60	9.60
PS Ratio	5.52	3.37	2.18	0.71	0.66	0.59
PB Ratio	14.98	7.21	4.99	2.27	2.21	2.07
P/TBV Ratio	17.17	8.41	5.90	2.58	2.54	2.24
P/FCF Ratio	37.12	47.41	19.35	7.65	24.45	9.49
P/OCF Ratio	26.14	25.07	12.49	4.48	10.97	4.80
EV/Sales Ratio	5.39	3.24	2.07	0.69	0.66	0.58
EV/EBITDA Ratio	25.61	18.12	13.53	5.00	5.08	5.43
EV/EBIT Ratio	29.25	21.49	16.48	6.10	6.44	7.05
EV/FCF Ratio	36.24	45.66	18.35	7.44	24.38	9.40
Debt / Equity Ratio	0.57	0.56	0.55	0.91	0.84	0.87
Debt / EBITDA Ratio	1.00	1.42	1.51	1.99	1.86	2.20
Debt / FCF Ratio	1.42	3.69	2.11	3.06	9.28	4.00
Asset Turnover	0.99	0.84	0.90	1.01	1.02	1.02
Inventory Turnover	2.22	2.12	2.62	2.57	2.70	3.33
Quick Ratio	0.61	0.66	0.93	0.76	0.70	0.75
Current Ratio	1.25	1.31	1.49	1.38	1.38	1.34
Return on Equity (ROE)	45.16%	30.99%	26.88%	29.31%	26.25%	20.12%
Return on Assets (ROA)	11.49%	7.88%	7.02%	7.08%	6.49%	5.29%
Return on Invested Capital (ROIC)	73.18%	45.63%	41.11%	34.27%	29.28%	23.82%
Return on Capital Employed (ROCE)	40.40%	26.00%	21.30%	22.90%	21.10%	17.10%
Earnings Yield	2.39%	3.38%	4.11%	10.52%	9.31%	8.20%
FCF Yield	2.69%	2.11%	5.17%	13.08%	4.09%	10.54%
Dividend Yield	0.62%	1.61%	2.11%	4.67%	5.29%	4.78%
Payout Ratio	26.04%	32.83%	36.10%	36.50%	34.11%	23.97%
Buyback Yield / Dilution	-0.40%	-2.39%	-8.56%	-0.49%	-0.06%	-0.05%
Total Shareholder Return	0.21%	-0.78%	-6.45%	4.18%	5.24%	4.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.