Asia Optical Co., Inc. (TPE:3019)
Taiwan · Delayed Price · Currency is TWD 133.00
0.00 (0.00%)
Aug 25, 2026, 1:30 PM CST
Asia Optical Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28,366 | 26,446 | 23,047 | 17,830 | 19,077 | 20,977 | |
Revenue Growth | 11.41% | 14.74% | 29.26% | -6.54% | -9.06% | 33.10% |
Cost of Revenue | 23,159 | 21,480 | 18,768 | 14,645 | 15,316 | 16,640 |
Gross Profit | 5,208 | 4,965 | 4,280 | 3,185 | 3,761 | 4,336 |
Selling, General & Admin | 1,676 | 1,756 | 1,622 | 1,445 | 1,520 | 1,445 |
Research & Development | 953.18 | 939.45 | 899.24 | 819.86 | 849.5 | 831.23 |
Operating Expenses | 2,636 | 2,702 | 2,517 | 2,271 | 2,425 | 2,291 |
Operating Income | 2,572 | 2,263 | 1,762 | 913.65 | 1,336 | 2,045 |
Interest Expense | -1.71 | -1.36 | -1.06 | -1.33 | -3.2 | -1.3 |
Interest & Investment Income | 318.9 | 361.52 | 456.96 | 340.17 | 116.23 | 39.97 |
Earnings From Equity Investments | -14.63 | -4.62 | 2.67 | 1.69 | 3 | 1.95 |
Currency Exchange Gain (Loss) | 2.14 | 2.14 | 120.33 | -24.52 | 180.64 | -119.62 |
Other Non Operating Income (Expenses) | -444.92 | 94.61 | 67.56 | 95.59 | 145.9 | 104.63 |
EBT Excluding Unusual Items | 2,431 | 2,716 | 2,409 | 1,325 | 1,778 | 2,071 |
Gain (Loss) on Sale of Investments | -8.71 | -8.71 | 77.74 | 1.95 | -61.78 | 16.42 |
Gain (Loss) on Sale of Assets | -4.3 | -4.3 | -0.89 | -7.36 | 1.12 | 0.2 |
Pretax Income | 2,418 | 2,703 | 2,486 | 1,320 | 1,717 | 2,087 |
Income Tax Expense | 468.47 | 552.63 | 457.3 | 232.26 | 371.87 | 213.84 |
Earnings From Continuing Operations | 1,950 | 2,150 | 2,028 | 1,088 | 1,346 | 1,874 |
Minority Interest in Earnings | -295.34 | -306.84 | -412.65 | -310.63 | -421.2 | -372.84 |
Net Income | 1,655 | 1,843 | 1,616 | 776.96 | 924.43 | 1,501 |
Net Income to Common | 1,655 | 1,843 | 1,616 | 776.96 | 924.43 | 1,501 |
Net Income Growth | -20.38% | 14.07% | 107.96% | -15.95% | -38.40% | 278.16% |
Shares Outstanding (Basic) | 279 | 279 | 279 | 279 | 281 | 281 |
Shares Outstanding (Diluted) | 283 | 282 | 281 | 282 | 284 | 284 |
Shares Change | 0.52% | 0.31% | -0.24% | -0.88% | 0.16% | 0.47% |
EPS (Basic) | 5.93 | 6.60 | 5.79 | 2.78 | 3.29 | 5.34 |
EPS (Diluted) | 5.82 | 6.50 | 5.74 | 2.75 | 3.24 | 5.28 |
EPS Growth | -21.20% | 13.23% | 108.72% | -15.11% | -38.62% | 277.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,086 | 1,015 | 2,930 | 1,705 | 1,918 | 943.56 |
Free Cash Flow Per Share | 3.84 | 3.60 | 10.42 | 6.04 | 6.74 | 3.32 |
Dividend Per Share | 4.600 | 4.600 | 4.000 | 1.800 | 1.900 | 3.700 |
Dividend Growth | 15.00% | 15.00% | 122.22% | -5.26% | -48.65% | 270.00% |
Gross Margin | 18.36% | 18.78% | 18.57% | 17.86% | 19.71% | 20.67% |
Operating Margin | 9.07% | 8.56% | 7.65% | 5.12% | 7.00% | 9.75% |
Profit Margin | 5.83% | 6.97% | 7.01% | 4.36% | 4.85% | 7.16% |
Free Cash Flow Margin | 3.83% | 3.84% | 12.71% | 9.56% | 10.05% | 4.50% |
EBITDA | 3,300 | 2,997 | 2,444 | 1,468 | 1,860 | 2,588 |
EBITDA Margin | 11.63% | 11.33% | 10.60% | 8.23% | 9.75% | 12.34% |
D&A For EBITDA | 727.89 | 733.66 | 681.15 | 553.89 | 523.96 | 542.99 |
EBIT | 2,572 | 2,263 | 1,762 | 913.65 | 1,336 | 2,045 |
EBIT Margin | 9.07% | 8.56% | 7.65% | 5.12% | 7.00% | 9.75% |
Effective Tax Rate | 19.37% | 20.45% | 18.40% | 17.60% | 21.65% | 10.24% |