IEI Integration Corp. (TPE:3022)

IEI Integration Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,514	13,934	14,834	12,503	8,265	9,625
Market Cap Growth	-16.73%	-6.07%	18.64%	51.28%	-14.13%	2.62%
Enterprise Value	5,207	7,126	8,384	7,480	4,760	6,153
Last Close Price	65.20	74.47	76.40	61.84	38.28	42.68
PE Ratio	11.99	9.04	10.73	8.38	9.54	9.66
Forward PE	-	10.21	10.21	10.21	10.21	10.21
PS Ratio	1.75	2.04	1.96	1.57	1.32	1.62
PB Ratio	1.09	1.24	1.47	1.35	1.03	1.27
P/TBV Ratio	1.11	1.26	1.47	1.36	1.03	1.27
P/FCF Ratio	25.20	22.35	10.52	8.86	14.50	22.37
P/OCF Ratio	8.97	18.95	9.86	7.79	11.55	15.20
EV/Sales Ratio	0.79	1.04	1.11	0.94	0.76	1.03
EV/EBITDA Ratio	4.75	6.97	6.40	5.19	5.71	6.27
EV/EBIT Ratio	5.58	8.22	7.25	5.68	6.60	6.89
EV/FCF Ratio	11.39	11.43	5.95	5.30	8.35	14.30
Debt / Equity Ratio	0.01	0	0.02	0.00	0.00	0.00
Debt / EBITDA Ratio	0.18	0.00	0.14	0.01	0.01	0.01
Debt / FCF Ratio	0.32	0.01	0.13	0.02	0.02	0.02
Asset Turnover	0.45	0.47	0.55	0.64	0.56	0.59
Inventory Turnover	2.84	3.23	3.08	3.04	3.15	3.80
Quick Ratio	2.73	3.39	2.60	2.24	1.86	2.11
Current Ratio	3.43	4.04	3.17	2.91	2.63	2.65
Return on Equity (ROE)	9.23%	14.64%	14.30%	17.27%	11.07%	13.86%
Return on Assets (ROA)	2.75%	3.70%	5.22%	6.60%	4.01%	5.49%
Return on Capital (ROIC)	3.74%	5.04%	7.39%	9.52%	5.76%	7.75%
Return on Capital Employed (ROCE)	5.50%	7.00%	10.40%	12.90%	8.00%	10.50%
Earnings Yield	8.38%	11.06%	9.32%	11.94%	10.48%	10.36%
FCF Yield	3.97%	4.47%	9.50%	11.28%	6.90%	4.47%
Dividend Yield	6.68%	6.04%	4.58%	5.66%	7.84%	4.69%
Payout Ratio	82.35%	40.12%	44.72%	35.50%	40.79%	17.79%
Buyback Yield / Dilution	0.08%	-0.09%	0.18%	0.01%	0.13%	25.81%
Total Shareholder Return	6.64%	5.95%	4.76%	5.67%	7.96%	30.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.