IEI Integration Corp. (TPE:3022)
Taiwan · Delayed Price · Currency is TWD 103.00
+2.50 (2.49%)
Aug 7, 2026, 1:30 PM CST
IEI Integration Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,748 | 11,391 | 13,934 | 14,834 | 12,503 | 8,265 | |
Market Cap Growth | 28.35% | -18.25% | -6.07% | 18.64% | 51.28% | -14.13% |
Enterprise Value | 12,115 | 5,083 | 7,126 | 8,384 | 7,480 | 4,760 |
Last Close Price | 100.50 | 64.50 | 74.47 | 76.40 | 61.84 | 38.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.71 | 13.93 | 9.04 | 10.73 | 8.38 | 9.54 |
Forward PE | 16.48 | 11.51 | 11.81 | 11.15 | 8.58 | 9.30 |
PS Ratio | 2.80 | 1.75 | 2.04 | 1.96 | 1.57 | 1.32 |
PB Ratio | 1.52 | 1.00 | 1.24 | 1.47 | 1.35 | 1.03 |
P/TBV Ratio | 1.55 | 1.02 | 1.26 | 1.47 | 1.36 | 1.03 |
P/FCF Ratio | - | 269.97 | 22.35 | 10.52 | 8.86 | 14.50 |
P/OCF Ratio | 259.57 | 12.94 | 18.95 | 9.86 | 7.79 | 11.55 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.91 | 0.78 | 1.04 | 1.11 | 0.94 | 0.76 |
EV/EBITDA Ratio | 13.77 | 7.02 | 6.97 | 6.40 | 5.19 | 5.71 |
EV/EBIT Ratio | 16.91 | 8.91 | 8.22 | 7.25 | 5.68 | 6.60 |
EV/FCF Ratio | - | 120.48 | 11.43 | 5.95 | 5.30 | 8.35 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.00 | 0 | 0.02 | 0.00 | 0.00 |
Debt / EBITDA Ratio | 0.19 | 0.02 | 0.00 | 0.14 | 0.01 | 0.01 |
Debt / FCF Ratio | - | 0.32 | 0.01 | 0.13 | 0.02 | 0.02 |
Net Debt / Equity Ratio | -0.50 | -0.53 | -0.67 | -0.68 | -0.64 | -0.44 |
Net Debt / EBITDA Ratio | -10.71 | -8.36 | -7.31 | -5.24 | -4.07 | -4.23 |
Net Debt / FCF Ratio | 7.52 | -143.55 | -11.99 | -4.87 | -4.16 | -6.19 |
Asset Turnover | 0.40 | 0.43 | 0.47 | 0.55 | 0.64 | 0.56 |
Inventory Turnover | 1.91 | 2.38 | 3.23 | 3.08 | 3.04 | 3.15 |
Quick Ratio | 2.22 | 2.80 | 3.39 | 2.60 | 2.24 | 1.86 |
Current Ratio | 3.23 | 3.72 | 4.04 | 3.17 | 2.91 | 2.63 |
Return on Equity (ROE) | 5.37% | 7.29% | 14.64% | 14.30% | 17.27% | 11.07% |
Return on Assets (ROA) | 1.54% | 2.37% | 3.70% | 5.22% | 6.60% | 4.01% |
Return on Invested Capital (ROIC) | 6.28% | 10.99% | 20.26% | 27.81% | 26.26% | 14.21% |
Return on Capital Employed (ROCE) | 3.00% | 4.60% | 7.00% | 10.40% | 12.90% | 8.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.51% | 7.18% | 11.06% | 9.32% | 11.94% | 10.48% |
FCF Yield | -4.37% | 0.37% | 4.47% | 9.50% | 11.28% | 6.90% |
Dividend Yield | 3.59% | 5.43% | 6.04% | 4.58% | 5.66% | 7.84% |
Payout Ratio | 127.61% | 97.21% | 40.12% | 44.72% | 35.50% | 40.79% |
Buyback Yield / Dilution | 0.20% | 0.24% | -0.09% | 0.18% | 0.01% | 0.13% |
Total Shareholder Return | 4.05% | 5.67% | 5.95% | 4.76% | 5.67% | 7.96% |