SINBON Electronics Co., Ltd. (TPE:3023)
Taiwan · Delayed Price · Currency is TWD 298.00
-10.00 (-3.25%)
Oct 22, 2026, 2:39 PM CST
SINBON Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,585 | 31,024 | 33,088 | 32,762 | 30,575 | 25,531 | |
Revenue Growth | 8.89% | -6.24% | 0.99% | 7.16% | 19.76% | 17.13% |
Cost of Revenue | 26,243 | 23,582 | 24,847 | 24,357 | 22,843 | 19,122 |
Gross Profit | 8,343 | 7,441 | 8,241 | 8,406 | 7,732 | 6,409 |
Selling, General & Admin | 3,290 | 2,794 | 3,416 | 3,246 | 3,378 | 2,771 |
Research & Development | 1,504 | 1,381 | 1,235 | 1,012 | 950.98 | 849.02 |
Operating Expenses | 4,809 | 4,184 | 4,683 | 5,009 | 4,405 | 3,621 |
Operating Income | 3,533 | 3,257 | 3,558 | 3,397 | 3,326 | 2,788 |
Interest Expense | -76.42 | -68.12 | -56.66 | -101.96 | -84.31 | -78.95 |
Interest & Investment Income | 99.18 | 113.42 | 179.96 | 100.22 | 71.33 | 29.27 |
Earnings From Equity Investments | 201.09 | 225.86 | 200.59 | 145.46 | 122.15 | 130.47 |
Currency Exchange Gain (Loss) | 83.49 | 83.49 | 111.03 | 140.74 | 261.35 | -87.13 |
Other Non Operating Income (Expenses) | 339.56 | 366 | 537.81 | 253 | 129.83 | 215.06 |
EBT Excluding Unusual Items | 4,180 | 3,978 | 4,531 | 3,934 | 3,827 | 2,997 |
Gain (Loss) on Sale of Investments | - | - | 18.06 | - | 15.07 | 22.36 |
Gain (Loss) on Sale of Assets | -15.13 | -15.13 | -3.08 | -3.54 | 0.6 | 9.77 |
Asset Writedown | - | - | - | -12.6 | - | - |
Pretax Income | 4,165 | 3,963 | 4,546 | 3,918 | 3,842 | 3,029 |
Income Tax Expense | 787.5 | 866.26 | 1,022 | 826.3 | 819.44 | 540.87 |
Earnings From Continuing Operations | 3,377 | 3,097 | 3,523 | 3,092 | 3,023 | 2,488 |
Minority Interest in Earnings | 11.21 | 28.34 | 5.56 | 192.02 | -142.48 | -156.33 |
Net Income | 3,389 | 3,125 | 3,529 | 3,284 | 2,881 | 2,332 |
Net Income to Common | 3,389 | 3,125 | 3,529 | 3,284 | 2,881 | 2,332 |
Net Income Growth | 7.63% | -11.45% | 7.46% | 14.00% | 23.55% | 10.30% |
Shares Outstanding (Basic) | 240 | 240 | 240 | 240 | 236 | 233 |
Shares Outstanding (Diluted) | 240 | 240 | 243 | 243 | 243 | 239 |
Shares Change | -1.35% | -1.23% | 0.08% | 0.00% | 1.56% | 2.72% |
EPS (Basic) | 14.12 | 13.02 | 14.70 | 13.71 | 12.22 | 10.00 |
EPS (Diluted) | 14.12 | 13.01 | 14.55 | 13.58 | 11.88 | 9.80 |
EPS Growth | 8.72% | -10.61% | 7.19% | 14.29% | 21.24% | 7.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -182 | 2,501 | 1,886 | 4,591 | 2,014 | 804.14 |
Free Cash Flow Per Share | -0.76 | 10.41 | 7.75 | 18.89 | 8.29 | 3.36 |
Dividend Per Share | - | 10.000 | 10.250 | 9.600 | 8.500 | 7.000 |
Dividend Growth | - | -2.44% | 6.77% | 12.94% | 21.43% | 11.11% |
Gross Margin | 24.12% | 23.99% | 24.91% | 25.66% | 25.29% | 25.10% |
Operating Margin | 10.22% | 10.50% | 10.75% | 10.37% | 10.88% | 10.92% |
Profit Margin | 9.80% | 10.07% | 10.67% | 10.02% | 9.42% | 9.13% |
Free Cash Flow Margin | -0.53% | 8.06% | 5.70% | 14.01% | 6.59% | 3.15% |
EBITDA | 4,034 | 3,711 | 4,102 | 3,851 | 3,752 | 3,176 |
EBITDA Margin | 11.67% | 11.96% | 12.40% | 11.75% | 12.27% | 12.44% |
D&A For EBITDA | 501.12 | 453.42 | 543.55 | 453.8 | 426.01 | 388.14 |
EBIT | 3,533 | 3,257 | 3,558 | 3,397 | 3,326 | 2,788 |
EBIT Margin | 10.22% | 10.50% | 10.75% | 10.37% | 10.88% | 10.92% |
Effective Tax Rate | 18.91% | 21.86% | 22.49% | 21.09% | 21.33% | 17.86% |