Loop Telecommunication International, Inc. (TPE:3025)
Taiwan
· Delayed Price · Currency is TWD 49.40
+1.35 (2.81%)
Jun 24, 2025, 1:35 PM CST
TPE:3025 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 624.21 | 649.95 | 649.1 | 438.24 | 515.51 | 598.1 | Upgrade
|
| Revenue Growth (YoY) | 2.21% | 0.13% | 48.11% | -14.99% | -13.81% | 9.74% | Upgrade
|
| Cost of Revenue | 202.17 | 204.84 | 203.04 | 197.68 | 249.19 | 264.45 | Upgrade
|
| Gross Profit | 422.04 | 445.12 | 446.05 | 240.56 | 266.32 | 333.65 | Upgrade
|
| Selling, General & Admin | 91.63 | 94.71 | 100.56 | 91.34 | 85.59 | 99.5 | Upgrade
|
| Research & Development | 160.49 | 158.51 | 152.22 | 134.72 | 140.73 | 139.36 | Upgrade
|
| Operating Expenses | 252.12 | 253.22 | 252.78 | 226.06 | 226.32 | 238.86 | Upgrade
|
| Operating Income | 169.93 | 191.9 | 193.27 | 14.51 | 40 | 94.78 | Upgrade
|
| Interest Expense | -1.55 | -1.92 | -1.82 | -1.25 | -1.34 | -1.37 | Upgrade
|
| Interest & Investment Income | 9.69 | 11.95 | 15.57 | 4.07 | 0.2 | 0.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.28 | 22.9 | 2.31 | 32.6 | -3.74 | -7.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.81 | 15.07 | 36.45 | 33.98 | 4.62 | -2.1 | Upgrade
|
| EBT Excluding Unusual Items | 203.15 | 239.9 | 245.78 | 83.91 | 39.75 | 84.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.42 | 1.88 | 0.99 | -0.51 | 0.1 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 8.72 | Upgrade
|
| Pretax Income | 203.57 | 241.79 | 246.77 | 83.4 | 39.85 | 93.66 | Upgrade
|
| Income Tax Expense | 27.25 | 32.73 | 47.11 | 16 | 6.82 | 15.01 | Upgrade
|
| Earnings From Continuing Operations | 176.32 | 209.06 | 199.66 | 67.4 | 33.03 | 78.65 | Upgrade
|
| Net Income | 176.32 | 209.06 | 199.66 | 67.4 | 33.03 | 78.65 | Upgrade
|
| Net Income to Common | 176.32 | 209.06 | 199.66 | 67.4 | 33.03 | 78.65 | Upgrade
|
| Net Income Growth | -8.26% | 4.71% | 196.22% | 104.09% | -58.01% | 58.88% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 66 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 67 | 57 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | -15.00% | -14.93% | 17.49% | 0.36% | -0.16% | 0.10% | Upgrade
|
| EPS (Basic) | 3.11 | 3.68 | 3.00 | 1.19 | 0.58 | 1.39 | Upgrade
|
| EPS (Diluted) | 3.09 | 3.66 | 2.97 | 1.18 | 0.57 | 1.38 | Upgrade
|
| EPS Growth | 8.08% | 23.23% | 152.77% | 104.35% | -58.18% | 57.59% | Upgrade
|
| Free Cash Flow | 142.65 | 238.9 | -5.3 | 305.71 | 92.59 | -28.17 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 4.18 | -0.08 | 5.35 | 1.63 | -0.49 | Upgrade
|
| Dividend Per Share | 3.300 | 3.300 | 3.200 | 3.750 | 0.500 | 1.250 | Upgrade
|
| Dividend Growth | 3.13% | 3.13% | -14.67% | 650.00% | -60.00% | 72.41% | Upgrade
|
| Gross Margin | 67.61% | 68.48% | 68.72% | 54.89% | 51.66% | 55.78% | Upgrade
|
| Operating Margin | 27.22% | 29.53% | 29.78% | 3.31% | 7.76% | 15.85% | Upgrade
|
| Profit Margin | 28.25% | 32.16% | 30.76% | 15.38% | 6.41% | 13.15% | Upgrade
|
| Free Cash Flow Margin | 22.85% | 36.76% | -0.82% | 69.76% | 17.96% | -4.71% | Upgrade
|
| EBITDA | 186.04 | 207.76 | 206.4 | 27.14 | 53.5 | 109.22 | Upgrade
|
| EBITDA Margin | 29.80% | 31.97% | 31.80% | 6.19% | 10.38% | 18.26% | Upgrade
|
| D&A For EBITDA | 16.11 | 15.86 | 13.13 | 12.63 | 13.5 | 14.44 | Upgrade
|
| EBIT | 169.93 | 191.9 | 193.27 | 14.51 | 40 | 94.78 | Upgrade
|
| EBIT Margin | 27.22% | 29.53% | 29.78% | 3.31% | 7.76% | 15.85% | Upgrade
|
| Effective Tax Rate | 13.39% | 13.54% | 19.09% | 19.18% | 17.11% | 16.02% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.