Loop Telecommunication International, Inc. (TPE:3025)
Taiwan · Delayed Price · Currency is TWD 70.60
+0.50 (0.71%)
Jun 5, 2026, 1:30 PM CST
TPE:3025 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 713.36 | 677.72 | 649.95 | 649.1 | 438.24 | 515.51 | |
Revenue Growth (YoY) | 14.28% | 4.27% | 0.13% | 48.11% | -14.99% | -13.81% |
Cost of Revenue | 226.49 | 216.09 | 204.84 | 203.04 | 197.68 | 249.19 |
Gross Profit | 486.87 | 461.63 | 445.12 | 446.05 | 240.56 | 266.32 |
Selling, General & Admin | 95.7 | 97.99 | 94.71 | 100.56 | 91.34 | 85.59 |
Research & Development | 166.6 | 167.19 | 158.51 | 152.22 | 134.72 | 140.73 |
Operating Expenses | 262.3 | 265.17 | 253.22 | 252.78 | 226.06 | 226.32 |
Operating Income | 224.58 | 196.46 | 191.9 | 193.27 | 14.51 | 40 |
Interest Expense | -2.46 | -2.28 | -1.92 | -1.82 | -1.25 | -1.34 |
Interest & Investment Income | 8.19 | 7.33 | 11.95 | 15.57 | 4.07 | 0.2 |
Currency Exchange Gain (Loss) | 2.63 | 2.63 | 22.9 | 2.31 | 32.6 | -3.74 |
Other Non Operating Income (Expenses) | 19.97 | 13.13 | 15.07 | 36.45 | 33.98 | 4.62 |
EBT Excluding Unusual Items | 252.9 | 217.26 | 239.9 | 245.78 | 83.91 | 39.75 |
Gain (Loss) on Sale of Investments | 7.64 | 7.64 | 1.88 | 0.99 | -0.51 | 0.1 |
Pretax Income | 260.54 | 224.89 | 241.79 | 246.77 | 83.4 | 39.85 |
Income Tax Expense | 33.83 | 29.29 | 32.73 | 47.11 | 16 | 6.82 |
Earnings From Continuing Operations | 226.71 | 195.61 | 209.06 | 199.66 | 67.4 | 33.03 |
Net Income | 226.71 | 195.61 | 209.06 | 199.66 | 67.4 | 33.03 |
Net Income to Common | 226.71 | 195.61 | 209.06 | 199.66 | 67.4 | 33.03 |
Net Income Growth | 28.58% | -6.44% | 4.71% | 196.22% | 104.09% | -58.01% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 66 | 57 | 57 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 67 | 57 | 57 |
Shares Change (YoY) | -0.01% | 0.05% | -14.93% | 17.49% | 0.36% | -0.16% |
EPS (Basic) | 4.01 | 3.45 | 3.68 | 3.00 | 1.19 | 0.58 |
EPS (Diluted) | 3.96 | 3.42 | 3.66 | 2.97 | 1.18 | 0.57 |
EPS Growth | 28.36% | -6.56% | 23.23% | 152.77% | 104.35% | -58.18% |
Free Cash Flow | 129.16 | 122.92 | 238.9 | -5.3 | 305.71 | 92.59 |
Free Cash Flow Per Share | 2.26 | 2.15 | 4.18 | -0.08 | 5.35 | 1.63 |
Dividend Per Share | 3.200 | 3.200 | 3.300 | 3.200 | 3.750 | 0.500 |
Dividend Growth | -3.03% | -3.03% | 3.13% | -14.67% | 650.00% | -60.00% |
Gross Margin | 68.25% | 68.12% | 68.48% | 68.72% | 54.89% | 51.66% |
Operating Margin | 31.48% | 28.99% | 29.53% | 29.78% | 3.31% | 7.76% |
Profit Margin | 31.78% | 28.86% | 32.16% | 30.76% | 15.38% | 6.41% |
Free Cash Flow Margin | 18.11% | 18.14% | 36.76% | -0.82% | 69.76% | 17.96% |
EBITDA | 241.03 | 213.4 | 207.76 | 206.4 | 27.14 | 53.5 |
EBITDA Margin | 33.79% | 31.49% | 31.97% | 31.80% | 6.19% | 10.38% |
D&A For EBITDA | 16.45 | 16.94 | 15.86 | 13.13 | 12.63 | 13.5 |
EBIT | 224.58 | 196.46 | 191.9 | 193.27 | 14.51 | 40 |
EBIT Margin | 31.48% | 28.99% | 29.53% | 29.78% | 3.31% | 7.76% |
Effective Tax Rate | 12.99% | 13.02% | 13.54% | 19.09% | 19.18% | 17.11% |