Billion Electric Co., Ltd. (TPE:3027)
Taiwan · Delayed Price · Currency is TWD 22.70
-1.55 (-6.39%)
Jun 5, 2026, 1:30 PM CST
Billion Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,814 | 2,109 | 2,024 | 1,829 | 1,211 | 1,049 | |
Revenue Growth (YoY) | -15.23% | 4.18% | 10.67% | 50.96% | 15.49% | 23.43% |
Cost of Revenue | 1,456 | 1,742 | 1,610 | 1,429 | 914.21 | 726.88 |
Gross Profit | 358.17 | 366.28 | 414.2 | 399.61 | 297.2 | 322.07 |
Selling, General & Admin | 321.25 | 330.75 | 337.13 | 301.6 | 220.22 | 228.08 |
Research & Development | 90.81 | 95.68 | 93.53 | 99.14 | 86.54 | 92.87 |
Other Operating Expenses | 5.05 | 3.59 | - | - | - | - |
Operating Expenses | 425.08 | 434.19 | 433.87 | 401.95 | 308.18 | 316.61 |
Operating Income | -66.91 | -67.91 | -19.68 | -2.34 | -10.98 | 5.45 |
Interest Expense | -3.25 | -5.1 | -12.67 | -12.11 | -9.96 | -6.98 |
Interest & Investment Income | 20.23 | 20.65 | 35.8 | 31.69 | 9.79 | 8.27 |
Earnings From Equity Investments | -3.46 | -2.89 | -2.73 | 0.17 | 0.01 | -0.51 |
Currency Exchange Gain (Loss) | -30.22 | -30.22 | 51.07 | 4.02 | 50.76 | -18.77 |
Other Non Operating Income (Expenses) | 25.05 | 73.8 | 18.67 | 30.31 | 8.31 | 21.33 |
EBT Excluding Unusual Items | -58.55 | -11.67 | 70.46 | 51.74 | 47.94 | 8.79 |
Gain (Loss) on Sale of Investments | 0.46 | 0.46 | 2.08 | 2.75 | -20.17 | 66.04 |
Gain (Loss) on Sale of Assets | 1.4 | 1.4 | - | 79.87 | 39.06 | 0.13 |
Asset Writedown | -133.98 | -133.98 | -27.89 | - | - | - |
Other Unusual Items | - | - | 0.01 | - | -0.16 | - |
Pretax Income | -190.67 | -143.78 | 44.65 | 134.36 | 66.67 | 74.96 |
Income Tax Expense | -3.52 | 2.56 | 27.75 | 22.11 | 15.8 | 39.43 |
Earnings From Continuing Operations | -187.15 | -146.34 | 16.91 | 112.25 | 50.87 | 35.52 |
Net Income to Company | -187.15 | -146.34 | 16.91 | 112.25 | 50.87 | 35.52 |
Minority Interest in Earnings | 35.84 | 24.94 | -41.66 | -41.11 | -10.96 | -8.52 |
Net Income | -151.31 | -121.4 | -24.75 | 71.15 | 39.91 | 27 |
Net Income to Common | -151.31 | -121.4 | -24.75 | 71.15 | 39.91 | 27 |
Net Income Growth | - | - | - | 78.29% | 47.77% | -13.49% |
Shares Outstanding (Basic) | 118 | 115 | 115 | 111 | 98 | 98 |
Shares Outstanding (Diluted) | 118 | 115 | 115 | 112 | 99 | 99 |
Shares Change (YoY) | 3.45% | 0.41% | 2.47% | 13.19% | 0.10% | -1.25% |
EPS (Basic) | -1.28 | -1.06 | -0.22 | 0.64 | 0.41 | 0.28 |
EPS (Diluted) | -1.28 | -1.06 | -0.22 | 0.64 | 0.40 | 0.27 |
EPS Growth | - | - | - | 60.00% | 48.15% | -12.90% |
Free Cash Flow | 233.6 | 257.7 | -152.17 | -305.09 | -112.3 | -20.73 |
Free Cash Flow Per Share | 1.98 | 2.24 | -1.33 | -2.73 | -1.14 | -0.21 |
Dividend Per Share | - | - | - | 0.370 | 0.260 | - |
Dividend Growth | - | - | - | 42.31% | - | - |
Gross Margin | 19.74% | 17.37% | 20.46% | 21.85% | 24.53% | 30.70% |
Operating Margin | -3.69% | -3.22% | -0.97% | -0.13% | -0.91% | 0.52% |
Profit Margin | -8.34% | -5.76% | -1.22% | 3.89% | 3.29% | 2.57% |
Free Cash Flow Margin | 12.87% | 12.22% | -7.52% | -16.68% | -9.27% | -1.98% |
EBITDA | -18.06 | -14.99 | 27.78 | 41.5 | 19.19 | 29.5 |
EBITDA Margin | -1.00% | -0.71% | 1.37% | 2.27% | 1.58% | 2.81% |
D&A For EBITDA | 48.84 | 52.92 | 47.46 | 43.85 | 30.17 | 24.04 |
EBIT | -66.91 | -67.91 | -19.68 | -2.34 | -10.98 | 5.45 |
EBIT Margin | -3.69% | -3.22% | -0.97% | -0.13% | -0.91% | 0.52% |
Effective Tax Rate | - | - | 62.13% | 16.45% | 23.70% | 52.61% |