Compucase Enterprise Co., Ltd. (TPE:3032)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
77.90
-1.70 (-2.14%)
Aug 19, 2026, 1:30 PM CST

Compucase Enterprise Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,90311,1897,4028,1356,3758,293
Revenue Growth
41.24%51.16%-9.01%27.59%-23.12%-10.18%
Gross Profit
2,7452,4451,6211,8731,3641,579
Operating Income
1,1471,016483.31847.84480.45449.24
Net Income
-353.89-894.32517.88605.86368.78296.75
Earnings Per Share
-3.13-7.934.585.363.242.60
EPS Growth
---14.55%65.43%24.62%-37.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-9,194-7,632-11,305-6,470-7,269
Operation Headquarters
6,9225,6996,4234,1335,890
Server Casing Segment
5,4554,4875,4384,2855,496
Manufacturing
4,7143,9296,5263,3652,254
Medical Equipment Segment
446.18477.18557.04456.3714.72
Voice Coil
2,288----
Channel
558.82440.85496.66606.631,208
Total
11,1897,4028,1356,3758,293

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0103,5213,2231,9421,7031,537
Total Debt
8,72611,4232,0341,3191,7141,884
Net Cash (Debt)
-5,716-7,9021,189623.18-11.01-346.9
Net Cash Growth
--90.79%---
Net Cash Per Share
-50.48-70.0410.525.51-0.10-3.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,593733.51,3591,0961,285259.84
Capital Expenditures
-312.12-214.51-135.08-62.84-119.65-263.27
Free Cash Flow
1,281518.991,2241,0331,165-3.44
Free Cash Flow Growth
879.75%-57.59%18.48%-11.34%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.06%21.85%21.91%23.02%21.40%19.04%
Operating Margin
9.64%9.08%6.53%10.42%7.54%5.42%
Pretax Margin
-0.44%-6.74%9.33%11.48%10.05%6.27%
Profit Margin
-2.97%-7.99%7.00%7.45%5.78%3.58%
FCF Margin
10.76%4.64%16.53%12.70%18.27%-0.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.726-2.7303.5002.0302.000
Dividend Per Share Growth
-22.12%--22.00%72.41%1.50%-35.48%
Dividend Yield
3.42%-3.13%5.51%7.56%7.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--19.3812.719.1912.87
Forward PE
-9.799.799.799.799.79
P/FCF Ratio
6.8916.878.207.462.91-
PS Ratio
0.740.781.360.950.530.46