Weikeng Industrial Co., Ltd. (TPE:3033)
Taiwan
· Delayed Price · Currency is TWD 33.90
-0.10 (-0.29%)
Jun 6, 2025, 1:30 PM CST
Weikeng Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 97,040 | 89,675 | 70,892 | 70,281 | 72,405 | 58,413 | Upgrade
|
| Revenue Growth (YoY) | 33.27% | 26.49% | 0.87% | -2.93% | 23.95% | 21.13% | Upgrade
|
| Cost of Revenue | 91,570 | 84,532 | 66,401 | 64,791 | 67,242 | 55,346 | Upgrade
|
| Gross Profit | 5,471 | 5,143 | 4,491 | 5,490 | 5,163 | 3,068 | Upgrade
|
| Selling, General & Admin | 2,719 | 2,617 | 2,596 | 2,762 | 2,647 | 2,089 | Upgrade
|
| Operating Expenses | 2,748 | 2,618 | 2,645 | 2,762 | 2,637 | 2,092 | Upgrade
|
| Operating Income | 2,722 | 2,525 | 1,846 | 2,728 | 2,526 | 976.2 | Upgrade
|
| Interest Expense | -1,086 | -1,078 | -937.32 | -448.8 | -169.05 | -251.62 | Upgrade
|
| Interest & Investment Income | 37.5 | 29.33 | 25.69 | 7.1 | 3.38 | 4.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.58 | -34.21 | 66.79 | 14.53 | 61.39 | 157.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.47 | 26.94 | 30.46 | 35.93 | 22.06 | 43.57 | Upgrade
|
| EBT Excluding Unusual Items | 1,695 | 1,469 | 1,031 | 2,337 | 2,443 | 929.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.44 | 8.03 | 15.87 | -6.78 | 7.92 | 3.2 | Upgrade
|
| Pretax Income | 1,700 | 1,477 | 1,047 | 2,330 | 2,451 | 933.09 | Upgrade
|
| Income Tax Expense | 404.59 | 335.29 | 260.57 | 631.02 | 730.18 | 233.78 | Upgrade
|
| Net Income | 1,296 | 1,142 | 786.77 | 1,699 | 1,721 | 699.31 | Upgrade
|
| Net Income to Common | 1,296 | 1,142 | 786.77 | 1,699 | 1,721 | 699.31 | Upgrade
|
| Net Income Growth | 64.90% | 45.13% | -53.70% | -1.28% | 146.12% | 168.56% | Upgrade
|
| Shares Outstanding (Basic) | 457 | 445 | 426 | 421 | 379 | 368 | Upgrade
|
| Shares Outstanding (Diluted) | 539 | 521 | 496 | 469 | 429 | 381 | Upgrade
|
| Shares Change (YoY) | 8.44% | 5.01% | 5.71% | 9.51% | 12.57% | 2.83% | Upgrade
|
| EPS (Basic) | 2.83 | 2.56 | 1.85 | 4.03 | 4.54 | 1.90 | Upgrade
|
| EPS (Diluted) | 2.48 | 2.25 | 1.61 | 3.67 | 4.02 | 1.84 | Upgrade
|
| EPS Growth | 53.82% | 39.65% | -56.15% | -8.83% | 118.80% | 161.22% | Upgrade
|
| Free Cash Flow | -3,039 | -3,973 | 1,051 | -4,201 | -720.78 | -196.93 | Upgrade
|
| Free Cash Flow Per Share | -5.64 | -7.63 | 2.12 | -8.95 | -1.68 | -0.52 | Upgrade
|
| Dividend Per Share | 2.105 | 2.105 | 1.895 | 3.067 | 3.007 | 1.345 | Upgrade
|
| Dividend Growth | 11.09% | 11.09% | -38.22% | 1.99% | 123.64% | 132.76% | Upgrade
|
| Gross Margin | 5.64% | 5.73% | 6.33% | 7.81% | 7.13% | 5.25% | Upgrade
|
| Operating Margin | 2.80% | 2.82% | 2.60% | 3.88% | 3.49% | 1.67% | Upgrade
|
| Profit Margin | 1.33% | 1.27% | 1.11% | 2.42% | 2.38% | 1.20% | Upgrade
|
| Free Cash Flow Margin | -3.13% | -4.43% | 1.48% | -5.98% | -1.00% | -0.34% | Upgrade
|
| EBITDA | 2,746 | 2,549 | 1,869 | 2,768 | 2,565 | 1,017 | Upgrade
|
| EBITDA Margin | 2.83% | 2.84% | 2.64% | 3.94% | 3.54% | 1.74% | Upgrade
|
| D&A For EBITDA | 23.67 | 23.39 | 23.29 | 40.21 | 39.54 | 41.02 | Upgrade
|
| EBIT | 2,722 | 2,525 | 1,846 | 2,728 | 2,526 | 976.2 | Upgrade
|
| EBIT Margin | 2.80% | 2.82% | 2.60% | 3.88% | 3.49% | 1.67% | Upgrade
|
| Effective Tax Rate | 23.80% | 22.70% | 24.88% | 27.08% | 29.79% | 25.05% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.