Weikeng Industrial Co., Ltd. (TPE: 3033)
Taiwan
· Delayed Price · Currency is TWD 34.05
+0.10 (0.29%)
Jan 20, 2025, 1:30 PM CST
Weikeng Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 83,184 | 70,892 | 70,281 | 72,405 | 58,413 | 48,224 | Upgrade
|
| Revenue Growth (YoY) | 18.11% | 0.87% | -2.93% | 23.95% | 21.13% | -8.99% | Upgrade
|
| Cost of Revenue | 78,243 | 66,401 | 64,791 | 67,242 | 55,346 | 45,449 | Upgrade
|
| Gross Profit | 4,941 | 4,491 | 5,490 | 5,163 | 3,068 | 2,775 | Upgrade
|
| Selling, General & Admin | 2,584 | 2,596 | 2,762 | 2,647 | 2,089 | 2,032 | Upgrade
|
| Operating Expenses | 2,648 | 2,645 | 2,762 | 2,637 | 2,092 | 2,023 | Upgrade
|
| Operating Income | 2,293 | 1,846 | 2,728 | 2,526 | 976.2 | 752.76 | Upgrade
|
| Interest Expense | -1,074 | -937.32 | -448.8 | -169.05 | -251.62 | -424.83 | Upgrade
|
| Interest & Investment Income | 29.08 | 25.69 | 7.1 | 3.38 | 4.67 | 6.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 102.82 | 66.79 | 14.53 | 61.39 | 157.07 | 12.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 43.5 | 30.46 | 35.93 | 22.06 | 43.57 | 19.58 | Upgrade
|
| EBT Excluding Unusual Items | 1,394 | 1,031 | 2,337 | 2,443 | 929.89 | 366.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.36 | 15.87 | -6.78 | 7.92 | 3.2 | -8.19 | Upgrade
|
| Pretax Income | 1,411 | 1,047 | 2,330 | 2,451 | 933.09 | 358.06 | Upgrade
|
| Income Tax Expense | 306.88 | 260.57 | 631.02 | 730.18 | 233.78 | 97.66 | Upgrade
|
| Net Income | 1,104 | 786.77 | 1,699 | 1,721 | 699.31 | 260.39 | Upgrade
|
| Net Income to Common | 1,104 | 786.77 | 1,699 | 1,721 | 699.31 | 260.39 | Upgrade
|
| Net Income Growth | 31.84% | -53.70% | -1.28% | 146.12% | 168.56% | -58.27% | Upgrade
|
| Shares Outstanding (Basic) | 435 | 426 | 421 | 379 | 368 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 503 | 496 | 469 | 429 | 381 | 370 | Upgrade
|
| Shares Change (YoY) | 1.39% | 5.71% | 9.51% | 12.57% | 2.83% | -0.56% | Upgrade
|
| EPS (Basic) | 2.54 | 1.85 | 4.03 | 4.54 | 1.90 | 0.71 | Upgrade
|
| EPS (Diluted) | 2.22 | 1.61 | 3.67 | 4.02 | 1.84 | 0.70 | Upgrade
|
| EPS Growth | 29.23% | -56.15% | -8.83% | 118.80% | 161.22% | -58.16% | Upgrade
|
| Free Cash Flow | -521.19 | 1,051 | -4,201 | -720.78 | -196.93 | 3,039 | Upgrade
|
| Free Cash Flow Per Share | -1.04 | 2.12 | -8.95 | -1.68 | -0.52 | 8.21 | Upgrade
|
| Dividend Per Share | 1.895 | 1.895 | 3.067 | 3.007 | 1.345 | 0.578 | Upgrade
|
| Dividend Growth | -38.22% | -38.22% | 1.99% | 123.64% | 132.76% | -40.22% | Upgrade
|
| Gross Margin | 5.94% | 6.34% | 7.81% | 7.13% | 5.25% | 5.75% | Upgrade
|
| Operating Margin | 2.76% | 2.60% | 3.88% | 3.49% | 1.67% | 1.56% | Upgrade
|
| Profit Margin | 1.33% | 1.11% | 2.42% | 2.38% | 1.20% | 0.54% | Upgrade
|
| Free Cash Flow Margin | -0.63% | 1.48% | -5.98% | -1.00% | -0.34% | 6.30% | Upgrade
|
| EBITDA | 2,315 | 1,869 | 2,768 | 2,565 | 1,017 | 780.6 | Upgrade
|
| EBITDA Margin | 2.78% | 2.64% | 3.94% | 3.54% | 1.74% | 1.62% | Upgrade
|
| D&A For EBITDA | 22.28 | 23.29 | 40.21 | 39.54 | 41.02 | 27.85 | Upgrade
|
| EBIT | 2,293 | 1,846 | 2,728 | 2,526 | 976.2 | 752.76 | Upgrade
|
| EBIT Margin | 2.76% | 2.60% | 3.88% | 3.49% | 1.67% | 1.56% | Upgrade
|
| Effective Tax Rate | 21.75% | 24.88% | 27.08% | 29.79% | 25.05% | 27.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.