Weikeng Industrial Co., Ltd. (TPE:3033)
Taiwan · Delayed Price · Currency is TWD 50.00
+0.35 (0.70%)
Jun 4, 2026, 1:30 PM CST
Weikeng Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 113,764 | 108,716 | 89,675 | 70,892 | 70,281 | 72,405 | |
Revenue Growth (YoY) | 17.23% | 21.23% | 26.49% | 0.87% | -2.93% | 23.95% |
Cost of Revenue | 108,578 | 104,061 | 84,532 | 66,401 | 64,791 | 67,242 |
Gross Profit | 5,186 | 4,655 | 5,143 | 4,491 | 5,490 | 5,163 |
Selling, General & Admin | 3,000 | 2,845 | 2,617 | 2,596 | 2,762 | 2,647 |
Operating Expenses | 3,022 | 2,861 | 2,618 | 2,645 | 2,762 | 2,637 |
Operating Income | 2,164 | 1,794 | 2,525 | 1,846 | 2,728 | 2,526 |
Interest Expense | -1,021 | -1,032 | -1,078 | -937.32 | -448.8 | -169.05 |
Interest & Investment Income | 38.28 | 39.94 | 29.33 | 25.69 | 7.1 | 3.38 |
Currency Exchange Gain (Loss) | 506.42 | 393.48 | -34.21 | 66.79 | 14.53 | 61.39 |
Other Non Operating Income (Expenses) | 16.93 | 6.73 | 26.94 | 30.46 | 35.93 | 22.06 |
EBT Excluding Unusual Items | 1,705 | 1,202 | 1,469 | 1,031 | 2,337 | 2,443 |
Gain (Loss) on Sale of Investments | 8.24 | 4.59 | 8.03 | 15.87 | -6.78 | 7.92 |
Pretax Income | 1,713 | 1,207 | 1,477 | 1,047 | 2,330 | 2,451 |
Income Tax Expense | 443.91 | 342.83 | 335.29 | 260.57 | 631.02 | 730.18 |
Net Income | 1,269 | 864.08 | 1,142 | 786.77 | 1,699 | 1,721 |
Net Income to Common | 1,269 | 864.08 | 1,142 | 786.77 | 1,699 | 1,721 |
Net Income Growth | -2.04% | -24.33% | 45.13% | -53.70% | -1.28% | 146.12% |
Shares Outstanding (Basic) | 480 | 478 | 445 | 426 | 421 | 379 |
Shares Outstanding (Diluted) | 574 | 572 | 521 | 496 | 469 | 429 |
Shares Change (YoY) | 6.57% | 9.77% | 5.01% | 5.71% | 9.51% | 12.57% |
EPS (Basic) | 2.65 | 1.81 | 2.56 | 1.85 | 4.03 | 4.54 |
EPS (Diluted) | 2.31 | 1.61 | 2.25 | 1.61 | 3.67 | 4.02 |
EPS Growth | -7.05% | -28.21% | 39.65% | -56.15% | -8.83% | 118.80% |
Free Cash Flow | 3,318 | 737.24 | -3,973 | 1,051 | -4,201 | -720.78 |
Free Cash Flow Per Share | 5.78 | 1.29 | -7.63 | 2.12 | -8.95 | -1.68 |
Dividend Per Share | 2.082 | 2.082 | 2.084 | 1.895 | 3.067 | 3.007 |
Dividend Growth | -0.10% | -0.10% | 9.99% | -38.22% | 1.99% | 123.64% |
Gross Margin | 4.56% | 4.28% | 5.73% | 6.33% | 7.81% | 7.13% |
Operating Margin | 1.90% | 1.65% | 2.82% | 2.60% | 3.88% | 3.49% |
Profit Margin | 1.12% | 0.80% | 1.27% | 1.11% | 2.42% | 2.38% |
Free Cash Flow Margin | 2.92% | 0.68% | -4.43% | 1.48% | -5.98% | -1.00% |
EBITDA | 2,346 | 1,974 | 2,705 | 1,869 | 2,768 | 2,565 |
EBITDA Margin | 2.06% | 1.82% | 3.02% | 2.64% | 3.94% | 3.54% |
D&A For EBITDA | 181.41 | 179.99 | 180.12 | 23.29 | 40.21 | 39.54 |
EBIT | 2,164 | 1,794 | 2,525 | 1,846 | 2,728 | 2,526 |
EBIT Margin | 1.90% | 1.65% | 2.82% | 2.60% | 3.88% | 3.49% |
Effective Tax Rate | 25.91% | 28.41% | 22.70% | 24.88% | 27.08% | 29.79% |