Faraday Technology Corporation (TPE:3035)
Taiwan
· Delayed Price · Currency is TWD 178.00
+4.50 (2.59%)
May 6, 2025, 1:35 PM CST
Faraday Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15,924 | 11,065 | 11,966 | 13,065 | 8,085 | 5,495 | Upgrade
|
| Revenue Growth (YoY) | 41.14% | -7.53% | -8.42% | 61.59% | 47.13% | 3.56% | Upgrade
|
| Cost of Revenue | 10,564 | 6,013 | 6,658 | 6,690 | 3,995 | 2,896 | Upgrade
|
| Gross Profit | 5,360 | 5,051 | 5,307 | 6,375 | 4,090 | 2,600 | Upgrade
|
| Selling, General & Admin | 1,021 | 989.25 | 982.82 | 1,018 | 726.3 | 566.96 | Upgrade
|
| Research & Development | 3,168 | 2,957 | 2,362 | 2,422 | 2,037 | 1,854 | Upgrade
|
| Operating Expenses | 4,237 | 3,981 | 3,351 | 3,454 | 2,688 | 2,451 | Upgrade
|
| Operating Income | 1,123 | 1,071 | 1,956 | 2,921 | 1,402 | 149.11 | Upgrade
|
| Interest Expense | -11.2 | -11.27 | -13.31 | -6.37 | -5.86 | -6.59 | Upgrade
|
| Interest & Investment Income | 185.86 | 183.35 | 137.39 | 123.5 | 82.35 | 10.82 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -23.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 46.48 | 46.48 | -15.42 | 11.74 | 9.43 | -9.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 98.27 | 53.82 | 5.93 | 10.18 | 12.83 | 18.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,442 | 1,343 | 2,070 | 3,060 | 1,501 | 139.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2.98 | 1.38 | 174.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.56 | Upgrade
|
| Pretax Income | 1,442 | 1,343 | 2,070 | 3,057 | 1,502 | 313.24 | Upgrade
|
| Income Tax Expense | 296.92 | 271.16 | 509.06 | 547 | 212.13 | 57.24 | Upgrade
|
| Earnings From Continuing Operations | 1,145 | 1,072 | 1,561 | 2,510 | 1,290 | 256 | Upgrade
|
| Net Income to Company | 1,145 | 1,072 | 1,561 | 2,510 | 1,290 | 256 | Upgrade
|
| Minority Interest in Earnings | -37.89 | -30.43 | 28.19 | -55.87 | -134.12 | 12.45 | Upgrade
|
| Net Income | 1,107 | 1,041 | 1,589 | 2,455 | 1,156 | 268.45 | Upgrade
|
| Net Income to Common | 1,107 | 1,041 | 1,589 | 2,455 | 1,156 | 268.45 | Upgrade
|
| Net Income Growth | -19.04% | -34.48% | -35.24% | 112.35% | 330.60% | -22.83% | Upgrade
|
| Shares Outstanding (Basic) | 261 | 258 | 249 | 249 | 249 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 261 | 258 | 249 | 251 | 249 | 249 | Upgrade
|
| Shares Change (YoY) | 4.49% | 3.40% | -0.70% | 0.74% | -0.02% | 0.16% | Upgrade
|
| EPS (Basic) | 4.25 | 4.04 | 6.39 | 9.88 | 4.65 | 1.08 | Upgrade
|
| EPS (Diluted) | 4.25 | 4.04 | 6.37 | 9.77 | 4.64 | 1.08 | Upgrade
|
| EPS Growth | -22.47% | -36.58% | -34.80% | 110.56% | 329.63% | -22.84% | Upgrade
|
| Free Cash Flow | 353.58 | 2,752 | 2,958 | 1,114 | 2,465 | 667.59 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 10.67 | 11.86 | 4.43 | 9.89 | 2.68 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 4.300 | 5.000 | 3.300 | 1.000 | Upgrade
|
| Dividend Growth | -30.23% | -30.23% | -14.00% | 51.52% | 230.00% | -9.09% | Upgrade
|
| Gross Margin | 33.66% | 45.65% | 44.35% | 48.80% | 50.59% | 47.31% | Upgrade
|
| Operating Margin | 7.05% | 9.68% | 16.35% | 22.36% | 17.34% | 2.71% | Upgrade
|
| Profit Margin | 6.95% | 9.41% | 13.28% | 18.79% | 14.30% | 4.88% | Upgrade
|
| Free Cash Flow Margin | 2.22% | 24.88% | 24.72% | 8.53% | 30.49% | 12.15% | Upgrade
|
| EBITDA | 1,266 | 1,163 | 2,027 | 2,995 | 1,464 | 215.24 | Upgrade
|
| EBITDA Margin | 7.95% | 10.51% | 16.94% | 22.93% | 18.10% | 3.92% | Upgrade
|
| D&A For EBITDA | 143.53 | 92.54 | 71.12 | 73.82 | 61.64 | 66.12 | Upgrade
|
| EBIT | 1,123 | 1,071 | 1,956 | 2,921 | 1,402 | 149.11 | Upgrade
|
| EBIT Margin | 7.05% | 9.68% | 16.35% | 22.36% | 17.34% | 2.71% | Upgrade
|
| Effective Tax Rate | 20.59% | 20.19% | 24.59% | 17.89% | 14.12% | 18.27% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.