Faraday Technology Corporation (TPE:3035)
Taiwan · Delayed Price · Currency is TWD 191.50
-11.50 (-5.67%)
Jun 4, 2026, 1:30 PM CST
Faraday Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,144 | 17,993 | 11,065 | 11,966 | 13,065 | 8,085 | |
Revenue Growth (YoY) | -17.46% | 62.61% | -7.53% | -8.42% | 61.59% | 47.13% |
Cost of Revenue | 8,570 | 13,135 | 6,013 | 6,658 | 6,690 | 3,995 |
Gross Profit | 4,574 | 4,857 | 5,051 | 5,307 | 6,375 | 4,090 |
Selling, General & Admin | 1,155 | 1,113 | 989.25 | 982.82 | 1,018 | 726.3 |
Research & Development | 3,171 | 3,211 | 2,957 | 2,362 | 2,422 | 2,037 |
Operating Expenses | 4,294 | 4,305 | 3,981 | 3,351 | 3,454 | 2,688 |
Operating Income | 279.6 | 552.38 | 1,071 | 1,956 | 2,921 | 1,402 |
Interest Expense | -10.06 | -10.11 | -11.27 | -13.31 | -6.37 | -5.86 |
Interest & Investment Income | 97.36 | 165.38 | 183.35 | 137.39 | 123.5 | 82.35 |
Currency Exchange Gain (Loss) | 7.98 | -1.28 | 46.48 | -15.42 | 11.74 | 9.43 |
Other Non Operating Income (Expenses) | 321.38 | 295.26 | 53.82 | 5.93 | 10.18 | 12.83 |
EBT Excluding Unusual Items | 696.25 | 1,002 | 1,343 | 2,070 | 3,060 | 1,501 |
Gain (Loss) on Sale of Investments | 29.96 | - | - | - | -2.98 | 1.38 |
Pretax Income | 726.21 | 1,002 | 1,343 | 2,070 | 3,057 | 1,502 |
Income Tax Expense | 169.71 | 228.65 | 271.16 | 509.06 | 547 | 212.13 |
Earnings From Continuing Operations | 556.5 | 772.98 | 1,072 | 1,561 | 2,510 | 1,290 |
Net Income to Company | 556.5 | 772.98 | 1,072 | 1,561 | 2,510 | 1,290 |
Minority Interest in Earnings | -67.12 | -41.65 | -30.43 | 28.19 | -55.87 | -134.12 |
Net Income | 489.38 | 731.33 | 1,041 | 1,589 | 2,455 | 1,156 |
Net Income to Common | 489.38 | 731.33 | 1,041 | 1,589 | 2,455 | 1,156 |
Net Income Growth | -55.81% | -29.78% | -34.48% | -35.24% | 112.35% | 330.60% |
Shares Outstanding (Basic) | 261 | 261 | 258 | 249 | 249 | 249 |
Shares Outstanding (Diluted) | 261 | 261 | 258 | 249 | 251 | 249 |
Shares Change (YoY) | -0.03% | 1.10% | 3.40% | -0.70% | 0.74% | -0.02% |
EPS (Basic) | 1.88 | 2.81 | 4.04 | 6.39 | 9.88 | 4.65 |
EPS (Diluted) | 1.87 | 2.80 | 4.04 | 6.37 | 9.77 | 4.64 |
EPS Growth | -56.00% | -30.69% | -36.58% | -34.80% | 110.56% | 329.63% |
Free Cash Flow | 2,794 | 767.81 | 2,752 | 2,958 | 1,114 | 2,465 |
Free Cash Flow Per Share | 10.71 | 2.94 | 10.67 | 11.86 | 4.43 | 9.89 |
Dividend Per Share | 1.800 | 1.800 | 3.000 | 4.300 | 5.000 | 3.300 |
Dividend Growth | -40.00% | -40.00% | -30.23% | -14.00% | 51.52% | 230.00% |
Gross Margin | 34.80% | 27.00% | 45.65% | 44.35% | 48.80% | 50.59% |
Operating Margin | 2.13% | 3.07% | 9.68% | 16.35% | 22.36% | 17.34% |
Profit Margin | 3.72% | 4.06% | 9.41% | 13.28% | 18.79% | 14.30% |
Free Cash Flow Margin | 21.26% | 4.27% | 24.88% | 24.72% | 8.53% | 30.49% |
EBITDA | 407.67 | 672.44 | 1,163 | 2,027 | 2,995 | 1,464 |
EBITDA Margin | 3.10% | 3.74% | 10.51% | 16.94% | 22.93% | 18.10% |
D&A For EBITDA | 128.06 | 120.06 | 92.54 | 71.12 | 73.82 | 61.64 |
EBIT | 279.6 | 552.38 | 1,071 | 1,956 | 2,921 | 1,402 |
EBIT Margin | 2.13% | 3.07% | 9.68% | 16.35% | 22.36% | 17.34% |
Effective Tax Rate | 23.37% | 22.83% | 20.19% | 24.59% | 17.89% | 14.12% |