Faraday Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17,993	11,065	11,966	13,065	8,085
Revenue Growth (YoY)	62.61%	-7.53%	-8.42%	61.59%	47.13%
Cost of Revenue	13,135	6,013	6,658	6,690	3,995
Gross Profit	4,857	5,051	5,307	6,375	4,090
Selling, General & Admin	1,113	989.25	982.82	1,018	726.3
Research & Development	3,211	2,957	2,362	2,422	2,037
Operating Expenses	4,305	3,981	3,351	3,454	2,688
Operating Income	552.38	1,071	1,956	2,921	1,402
Interest Expense	-10.11	-11.27	-13.31	-6.37	-5.86
Interest & Investment Income	165.38	183.35	137.39	123.5	82.35
Currency Exchange Gain (Loss)	-1.28	46.48	-15.42	11.74	9.43
Other Non Operating Income (Expenses)	295.26	53.82	5.93	10.18	12.83
EBT Excluding Unusual Items	1,002	1,343	2,070	3,060	1,501
Gain (Loss) on Sale of Investments	-	-	-	-2.98	1.38
Pretax Income	1,002	1,343	2,070	3,057	1,502
Income Tax Expense	228.65	271.16	509.06	547	212.13
Earnings From Continuing Operations	772.98	1,072	1,561	2,510	1,290
Net Income to Company	772.98	1,072	1,561	2,510	1,290
Minority Interest in Earnings	-41.65	-30.43	28.19	-55.87	-134.12
Net Income	731.33	1,041	1,589	2,455	1,156
Net Income to Common	731.33	1,041	1,589	2,455	1,156
Net Income Growth	-29.78%	-34.48%	-35.24%	112.35%	330.60%
Shares Outstanding (Basic)	261	258	249	249	249
Shares Outstanding (Diluted)	261	258	249	251	249
Shares Change (YoY)	1.10%	3.40%	-0.70%	0.74%	-0.02%
EPS (Basic)	2.81	4.04	6.39	9.88	4.65
EPS (Diluted)	2.80	4.04	6.37	9.77	4.64
EPS Growth	-30.69%	-36.58%	-34.80%	110.56%	329.63%
Free Cash Flow	767.81	2,752	2,958	1,114	2,465
Free Cash Flow Per Share	2.94	10.67	11.86	4.43	9.89
Dividend Per Share	1.800	3.000	4.300	5.000	3.300
Dividend Growth	-40.00%	-30.23%	-14.00%	51.52%	230.00%
Gross Margin	27.00%	45.65%	44.35%	48.80%	50.59%
Operating Margin	3.07%	9.68%	16.35%	22.36%	17.34%
Profit Margin	4.06%	9.41%	13.28%	18.79%	14.30%
Free Cash Flow Margin	4.27%	24.88%	24.72%	8.53%	30.49%
EBITDA	672.44	1,163	2,027	2,995	1,464
EBITDA Margin	3.74%	10.51%	16.94%	22.93%	18.10%
D&A For EBITDA	120.06	92.54	71.12	73.82	61.64
EBIT	552.38	1,071	1,956	2,921	1,402
EBIT Margin	3.07%	9.68%	16.35%	22.36%	17.34%
Effective Tax Rate	22.83%	20.19%	24.59%	17.89%	14.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.