WT Microelectronics Co., Ltd. (TPE:3036)
128.00
-1.00 (-0.78%)
Sep 9, 2025, 2:38 PM CST
WT Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
1,030,061 | 959,432 | 594,519 | 571,197 | 447,896 | 353,152 | Upgrade | |
Revenue Growth (YoY) | 29.85% | 61.38% | 4.08% | 27.53% | 26.83% | 5.36% | Upgrade |
Cost of Revenue | 985,783 | 921,830 | 576,113 | 551,365 | 430,909 | 342,378 | Upgrade |
Gross Profit | 44,278 | 37,602 | 18,406 | 19,832 | 16,987 | 10,774 | Upgrade |
Selling, General & Admin | 25,535 | 21,389 | 9,443 | 7,394 | 5,818 | 5,048 | Upgrade |
Research & Development | 808.76 | 850.59 | 755.45 | 654.85 | 608.56 | 385.97 | Upgrade |
Operating Expenses | 26,657 | 22,338 | 10,206 | 8,050 | 6,430 | 5,458 | Upgrade |
Operating Income | 17,621 | 15,264 | 8,200 | 11,783 | 10,557 | 5,316 | Upgrade |
Interest Expense | -3,215 | -3,415 | -2,254 | -1,437 | -452.64 | -570.51 | Upgrade |
Interest & Investment Income | 1,034 | 1,087 | 587.71 | 378.74 | 282.42 | 131.46 | Upgrade |
Earnings From Equity Investments | -17.81 | -22.31 | -18.56 | -15.78 | -5.88 | -30.88 | Upgrade |
Currency Exchange Gain (Loss) | 841.86 | 430.13 | 179.76 | 239.49 | -11.87 | 324.23 | Upgrade |
Other Non Operating Income (Expenses) | -1,311 | -1,530 | -1,509 | -967.22 | -208.63 | -333.54 | Upgrade |
EBT Excluding Unusual Items | 14,953 | 11,815 | 5,186 | 9,981 | 10,161 | 4,837 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -46.01 | Upgrade |
Gain (Loss) on Sale of Investments | -647.81 | 19.9 | 9.78 | -54.44 | 19.3 | 8.8 | Upgrade |
Gain (Loss) on Sale of Assets | 7.48 | - | - | -15.49 | - | -0.75 | Upgrade |
Pretax Income | 14,313 | 11,835 | 5,195 | 9,911 | 10,180 | 4,799 | Upgrade |
Income Tax Expense | 3,350 | 2,629 | 1,217 | 2,311 | 2,325 | 1,004 | Upgrade |
Earnings From Continuing Operations | 10,962 | 9,206 | 3,979 | 7,600 | 7,855 | 3,795 | Upgrade |
Minority Interest in Earnings | -53.14 | -93.93 | 33.31 | 30.76 | 68.09 | -0.4 | Upgrade |
Net Income | 10,909 | 9,112 | 4,012 | 7,631 | 7,923 | 3,794 | Upgrade |
Preferred Dividends & Other Adjustments | 270 | 270 | 270 | 270 | 57.54 | - | Upgrade |
Net Income to Common | 10,639 | 8,842 | 3,742 | 7,361 | 7,866 | 3,794 | Upgrade |
Net Income Growth | 79.91% | 127.11% | -47.42% | -3.69% | 108.83% | 49.91% | Upgrade |
Shares Outstanding (Basic) | 1,118 | 1,087 | 883 | 855 | 790 | 727 | Upgrade |
Shares Outstanding (Diluted) | 1,127 | 1,098 | 898 | 863 | 807 | 751 | Upgrade |
Shares Change (YoY) | 13.94% | 22.26% | 4.10% | 6.88% | 7.43% | 23.63% | Upgrade |
EPS (Basic) | 9.52 | 8.13 | 4.24 | 8.61 | 9.96 | 5.22 | Upgrade |
EPS (Diluted) | 9.44 | 8.05 | 4.17 | 8.53 | 9.75 | 5.06 | Upgrade |
EPS Growth | 61.26% | 93.05% | -51.14% | -12.48% | 92.67% | 21.07% | Upgrade |
Free Cash Flow | 26,072 | 42,179 | 40,800 | -6,349 | -13,151 | -1,762 | Upgrade |
Free Cash Flow Per Share | 23.14 | 38.42 | 45.44 | -7.36 | -16.30 | -2.35 | Upgrade |
Dividend Per Share | - | - | 1.800 | 4.300 | 5.500 | 3.200 | Upgrade |
Dividend Growth | - | - | -58.14% | -21.82% | 71.88% | 15.27% | Upgrade |
Gross Margin | 4.30% | 3.92% | 3.10% | 3.47% | 3.79% | 3.05% | Upgrade |
Operating Margin | 1.71% | 1.59% | 1.38% | 2.06% | 2.36% | 1.50% | Upgrade |
Profit Margin | 1.03% | 0.92% | 0.63% | 1.29% | 1.76% | 1.07% | Upgrade |
Free Cash Flow Margin | 2.53% | 4.40% | 6.86% | -1.11% | -2.94% | -0.50% | Upgrade |
EBITDA | 18,430 | 15,961 | 8,449 | 11,967 | 10,715 | 5,440 | Upgrade |
EBITDA Margin | 1.79% | 1.66% | 1.42% | 2.10% | 2.39% | 1.54% | Upgrade |
D&A For EBITDA | 809.51 | 697.15 | 248.81 | 184.28 | 157.44 | 124.3 | Upgrade |
EBIT | 17,621 | 15,264 | 8,200 | 11,783 | 10,557 | 5,316 | Upgrade |
EBIT Margin | 1.71% | 1.59% | 1.38% | 2.06% | 2.36% | 1.50% | Upgrade |
Effective Tax Rate | 23.41% | 22.21% | 23.42% | 23.32% | 22.84% | 20.93% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.