WT Microelectronics Co., Ltd. (TPE: 3036)
Taiwan
· Delayed Price · Currency is TWD 108.00
+1.50 (1.42%)
Sep 13, 2024, 1:02 PM CST
WT Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 793,254 | 594,519 | 571,197 | 447,896 | 353,152 | 335,187 | Upgrade
|
| Revenue Growth (YoY) | 44.05% | 4.08% | 27.53% | 26.83% | 5.36% | 22.59% | Upgrade
|
| Cost of Revenue | 767,334 | 576,113 | 551,365 | 430,909 | 342,378 | 324,387 | Upgrade
|
| Gross Profit | 25,920 | 18,406 | 19,832 | 16,987 | 10,774 | 10,800 | Upgrade
|
| Selling, General & Admin | 13,977 | 9,443 | 7,394 | 5,818 | 5,048 | 5,138 | Upgrade
|
| Research & Development | 873.24 | 755.45 | 654.85 | 608.56 | 385.97 | 407.1 | Upgrade
|
| Operating Expenses | 14,870 | 10,206 | 8,050 | 6,430 | 5,458 | 5,547 | Upgrade
|
| Operating Income | 11,050 | 8,200 | 11,783 | 10,557 | 5,316 | 5,253 | Upgrade
|
| Interest Expense | -2,518 | -2,254 | -1,437 | -452.64 | -570.51 | -1,037 | Upgrade
|
| Interest & Investment Income | 894.36 | 587.71 | 378.74 | 282.42 | 131.46 | 27.48 | Upgrade
|
| Earnings From Equity Investments | -27.07 | -18.56 | -15.78 | -5.88 | -30.88 | -85.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 309.15 | 179.76 | 239.49 | -11.87 | 324.23 | 63.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,831 | -1,509 | -967.22 | -208.63 | -333.54 | -911.31 | Upgrade
|
| EBT Excluding Unusual Items | 7,877 | 5,186 | 9,981 | 10,161 | 4,837 | 3,310 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -46.01 | -3.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.07 | 9.78 | -54.44 | 19.3 | 8.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.29 | - | -15.49 | - | -0.75 | -0.29 | Upgrade
|
| Pretax Income | 7,857 | 5,195 | 9,911 | 10,180 | 4,799 | 3,309 | Upgrade
|
| Income Tax Expense | 1,823 | 1,217 | 2,311 | 2,325 | 1,004 | 777.84 | Upgrade
|
| Earnings From Continuing Operations | 6,034 | 3,979 | 7,600 | 7,855 | 3,795 | 2,531 | Upgrade
|
| Minority Interest in Earnings | 29.72 | 33.31 | 30.76 | 68.09 | -0.4 | -0.31 | Upgrade
|
| Net Income | 6,064 | 4,012 | 7,631 | 7,923 | 3,794 | 2,531 | Upgrade
|
| Preferred Dividends & Other Adjustments | 270 | 270 | 270 | 57.54 | - | - | Upgrade
|
| Net Income to Common | 5,794 | 3,742 | 7,361 | 7,866 | 3,794 | 2,531 | Upgrade
|
| Net Income Growth | 23.88% | -47.42% | -3.69% | 108.83% | 49.91% | -8.90% | Upgrade
|
| Shares Outstanding (Basic) | 972 | 883 | 855 | 790 | 727 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 989 | 898 | 863 | 807 | 751 | 608 | Upgrade
|
| Shares Change (YoY) | 11.49% | 4.10% | 6.89% | 7.43% | 23.63% | 2.50% | Upgrade
|
| EPS (Basic) | 5.96 | 4.24 | 8.61 | 9.96 | 5.22 | 4.32 | Upgrade
|
| EPS (Diluted) | 5.85 | 4.17 | 8.53 | 9.75 | 5.06 | 4.18 | Upgrade
|
| EPS Growth | 12.25% | -51.14% | -12.48% | 92.67% | 21.07% | -11.33% | Upgrade
|
| Free Cash Flow | 50,385 | 40,800 | -6,349 | -13,151 | -1,762 | 2,757 | Upgrade
|
| Free Cash Flow Per Share | 50.95 | 45.44 | -7.36 | -16.30 | -2.35 | 4.54 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 4.300 | 5.500 | 3.200 | 2.776 | Upgrade
|
| Dividend Growth | -58.14% | -58.14% | -21.82% | 71.88% | 15.27% | 18.07% | Upgrade
|
| Gross Margin | 3.27% | 3.10% | 3.47% | 3.79% | 3.05% | 3.22% | Upgrade
|
| Operating Margin | 1.39% | 1.38% | 2.06% | 2.36% | 1.51% | 1.57% | Upgrade
|
| Profit Margin | 0.73% | 0.63% | 1.29% | 1.76% | 1.07% | 0.76% | Upgrade
|
| Free Cash Flow Margin | 6.35% | 6.86% | -1.11% | -2.94% | -0.50% | 0.82% | Upgrade
|
| EBITDA | 11,458 | 8,449 | 11,967 | 10,715 | 5,440 | 5,369 | Upgrade
|
| EBITDA Margin | 1.44% | 1.42% | 2.10% | 2.39% | 1.54% | 1.60% | Upgrade
|
| D&A For EBITDA | 407.65 | 248.81 | 184.28 | 157.44 | 124.3 | 116.13 | Upgrade
|
| EBIT | 11,050 | 8,200 | 11,783 | 10,557 | 5,316 | 5,253 | Upgrade
|
| EBIT Margin | 1.39% | 1.38% | 2.06% | 2.36% | 1.51% | 1.57% | Upgrade
|
| Effective Tax Rate | 23.20% | 23.42% | 23.31% | 22.84% | 20.93% | 23.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.