WT Microelectronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	298,009	153,827	122,806	99,821	53,984	58,631
Market Cap Growth	154.22%	25.26%	23.03%	84.91%	-7.93%	57.62%
Enterprise Value	342,386	207,780	206,769	125,885	115,558	98,217
Last Close Price	235.50	137.00	105.06	105.69	53.05	59.67
PE Ratio	20.48	11.36	13.89	26.68	7.33	7.45
Forward PE	12.62	11.32	11.32	11.32	11.32	11.32
PS Ratio	0.25	0.13	0.13	0.17	0.10	0.13
PB Ratio	2.53	1.30	1.18	1.39	0.98	1.09
P/TBV Ratio	3.85	1.99	2.02	1.50	1.09	1.16
P/FCF Ratio	18.70	9.65	2.91	2.45	-	-
P/OCF Ratio	16.93	8.74	2.89	2.43	-	-
EV/Sales Ratio	0.29	0.18	0.22	0.21	0.20	0.22
EV/EBITDA Ratio	15.16	9.18	12.95	14.90	9.66	9.17
EV/EBIT Ratio	16.31	9.95	13.55	15.35	9.81	9.30
EV/FCF Ratio	21.48	13.04	4.90	3.09	-	-
Debt / Equity Ratio	0.45	0.45	0.99	0.47	1.05	0.81
Debt / EBITDA Ratio	2.34	2.34	6.16	3.85	4.73	4.01
Debt / FCF Ratio	3.32	3.32	2.43	0.82	-	-
Net Debt / Equity Ratio	0.21	0.21	0.59	0.13	0.95	0.73
Net Debt / EBITDA Ratio	1.08	1.08	3.87	1.09	4.37	3.65
Net Debt / FCF Ratio	1.53	1.53	1.46	0.23	-8.24	-2.97
Asset Turnover	2.51	2.51	2.83	2.56	3.06	2.94
Inventory Turnover	5.37	5.37	7.18	6.19	7.02	7.78
Quick Ratio	0.55	0.55	0.79	0.80	0.74	0.74
Current Ratio	1.25	1.25	1.47	1.34	1.47	1.35
Return on Equity (ROE)	12.23%	12.23%	10.47%	6.27%	13.97%	15.71%
Return on Assets (ROA)	2.78%	2.78%	2.82%	2.20%	3.94%	4.34%
Return on Invested Capital (ROIC)	11.42%	10.57%	9.63%	6.67%	9.03%	10.13%
Return on Capital Employed (ROCE)	13.30%	13.30%	8.90%	9.40%	15.60%	16.80%
Earnings Yield	4.45%	8.80%	7.42%	4.02%	14.14%	13.51%
FCF Yield	5.35%	10.36%	34.35%	40.87%	-11.76%	-22.43%
Dividend Yield	2.78%	-	-	1.70%	8.11%	9.22%
Payout Ratio	51.67%	51.67%	25.00%	101.74%	61.60%	32.68%
Buyback Yield / Dilution	-4.04%	-7.28%	-22.26%	-4.10%	-6.88%	-7.43%
Total Shareholder Return	-1.26%	-7.28%	-22.26%	-2.40%	1.22%	1.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.