WT Microelectronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	196,494	122,806	99,821	53,984	58,631	37,198
Market Cap Growth	60.73%	23.03%	84.91%	-7.93%	57.62%	49.67%
Enterprise Value	250,448	206,769	125,885	115,558	98,217	61,831
Last Close Price	175.00	105.06	105.69	53.05	59.67	31.03
PE Ratio	17.01	13.89	26.68	7.33	7.45	9.80
Forward PE	12.75	11.32	11.32	11.32	11.32	8.62
PS Ratio	0.18	0.13	0.17	0.10	0.13	0.11
PB Ratio	2.17	1.18	1.39	0.98	1.09	0.81
P/TBV Ratio	3.86	2.02	1.50	1.09	1.16	0.87
P/FCF Ratio	5.14	2.91	2.45	-	-	-
P/OCF Ratio	5.08	2.89	2.43	-	-	-
EV/Sales Ratio	0.23	0.22	0.21	0.20	0.22	0.18
EV/EBITDA Ratio	12.12	12.95	14.90	9.66	9.17	11.37
EV/EBIT Ratio	13.11	13.55	15.35	9.81	9.30	11.63
EV/FCF Ratio	6.55	4.90	3.09	-	-	-
Debt / Equity Ratio	0.92	0.99	0.47	1.05	0.81	0.56
Debt / EBITDA Ratio	4.04	6.16	3.85	4.73	4.01	4.58
Debt / FCF Ratio	2.19	2.43	0.82	-	-	-
Net Debt / Equity Ratio	0.58	0.59	0.13	0.95	0.73	0.47
Net Debt / EBITDA Ratio	2.63	3.87	1.09	4.37	3.65	3.99
Net Debt / FCF Ratio	1.37	1.46	0.23	-8.24	-2.97	-12.33
Asset Turnover	2.49	2.83	2.56	3.06	2.94	3.04
Inventory Turnover	5.98	7.18	6.19	7.02	7.78	7.60
Quick Ratio	0.61	0.79	0.80	0.74	0.74	0.80
Current Ratio	1.23	1.47	1.34	1.47	1.35	1.35
Return on Equity (ROE)	13.04%	10.47%	6.27%	13.97%	15.71%	10.90%
Return on Assets (ROA)	2.70%	2.82%	2.20%	3.94%	4.34%	2.86%
Return on Invested Capital (ROIC)	10.63%	9.63%	6.67%	9.03%	10.13%	7.25%
Return on Capital Employed (ROCE)	14.40%	8.90%	9.40%	15.60%	16.80%	11.00%
Earnings Yield	5.91%	7.42%	4.02%	14.14%	13.51%	10.20%
FCF Yield	19.45%	34.35%	40.87%	-11.76%	-22.43%	-4.74%
Dividend Yield	3.43%	-	1.70%	8.11%	9.22%	10.31%
Payout Ratio	58.86%	25.00%	101.74%	61.60%	32.68%	43.36%
Buyback Yield / Dilution	-8.28%	-22.26%	-4.10%	-6.88%	-7.43%	-23.63%
Total Shareholder Return	-4.85%	-22.26%	-2.40%	1.22%	1.78%	-13.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.