Emerging Display Technologies Corp. (TPE:3038)
Taiwan
· Delayed Price · Currency is TWD 23.95
-0.05 (-0.21%)
May 2, 2025, 11:29 AM CST
TPE:3038 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,606 | 4,387 | 4,693 | 4,183 | 3,737 | Upgrade
|
| Revenue Growth (YoY) | -17.81% | -6.52% | 12.17% | 11.94% | -9.01% | Upgrade
|
| Cost of Revenue | 2,779 | 3,376 | 3,775 | 3,470 | 2,951 | Upgrade
|
| Gross Profit | 826.95 | 1,011 | 917.45 | 713.19 | 785.87 | Upgrade
|
| Selling, General & Admin | 420.6 | 417.65 | 408.73 | 333.06 | 334.8 | Upgrade
|
| Research & Development | 174.54 | 147.38 | 128.39 | 116.97 | 115.57 | Upgrade
|
| Other Operating Expenses | -4.85 | -4.34 | -4.09 | -3.86 | -4.06 | Upgrade
|
| Operating Expenses | 594.65 | 560.8 | 533.28 | 446.33 | 451.92 | Upgrade
|
| Operating Income | 232.3 | 449.92 | 384.17 | 266.86 | 333.95 | Upgrade
|
| Interest Expense | -10.94 | -12.66 | -10.37 | -9.18 | -11.36 | Upgrade
|
| Interest & Investment Income | 65.96 | 66.01 | 34.81 | 28.69 | 19.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 94.98 | -7.37 | 92.27 | -18.18 | -75.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.71 | -1.84 | -0.74 | -1.56 | 7.66 | Upgrade
|
| EBT Excluding Unusual Items | 379.6 | 494.06 | 500.14 | 266.63 | 274.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.69 | 10.56 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.11 | 0.37 | 0.63 | 1.29 | - | Upgrade
|
| Pretax Income | 393.4 | 504.98 | 500.76 | 267.92 | 274.11 | Upgrade
|
| Income Tax Expense | 65.31 | 86.39 | 80.79 | 31.39 | 41.11 | Upgrade
|
| Earnings From Continuing Operations | 328.09 | 418.6 | 419.98 | 236.54 | 233 | Upgrade
|
| Minority Interest in Earnings | -0.2 | -0.44 | 0.03 | 0.75 | 0.47 | Upgrade
|
| Net Income | 327.9 | 418.15 | 420 | 237.28 | 233.47 | Upgrade
|
| Net Income to Common | 327.9 | 418.15 | 420 | 237.28 | 233.47 | Upgrade
|
| Net Income Growth | -21.58% | -0.44% | 77.01% | 1.63% | -9.27% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | -0.15% | -0.24% | 0.39% | -0.05% | -0.20% | Upgrade
|
| EPS (Basic) | 2.21 | 2.81 | 2.83 | 1.60 | 1.57 | Upgrade
|
| EPS (Diluted) | 2.19 | 2.79 | 2.80 | 1.59 | 1.56 | Upgrade
|
| EPS Growth | -21.50% | -0.36% | 76.10% | 1.92% | -9.30% | Upgrade
|
| Free Cash Flow | 377.23 | 545.1 | 587.93 | 97.4 | 131.12 | Upgrade
|
| Free Cash Flow Per Share | 2.52 | 3.64 | 3.92 | 0.65 | 0.88 | Upgrade
|
| Dividend Per Share | 1.500 | 1.600 | 1.600 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | -6.25% | - | 33.33% | - | - | Upgrade
|
| Gross Margin | 22.94% | 23.04% | 19.55% | 17.05% | 21.03% | Upgrade
|
| Operating Margin | 6.44% | 10.26% | 8.19% | 6.38% | 8.94% | Upgrade
|
| Profit Margin | 9.09% | 9.53% | 8.95% | 5.67% | 6.25% | Upgrade
|
| Free Cash Flow Margin | 10.46% | 12.43% | 12.53% | 2.33% | 3.51% | Upgrade
|
| EBITDA | 301.75 | 508.59 | 435.45 | 315.83 | 396.64 | Upgrade
|
| EBITDA Margin | 8.37% | 11.59% | 9.28% | 7.55% | 10.61% | Upgrade
|
| D&A For EBITDA | 69.44 | 58.68 | 51.28 | 48.97 | 62.69 | Upgrade
|
| EBIT | 232.3 | 449.92 | 384.17 | 266.86 | 333.95 | Upgrade
|
| EBIT Margin | 6.44% | 10.26% | 8.19% | 6.38% | 8.94% | Upgrade
|
| Effective Tax Rate | 16.60% | 17.11% | 16.13% | 11.72% | 15.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.