TXC Corporation (TPE:3042)
Taiwan · Delayed Price · Currency is TWD 143.50
+2.50 (1.77%)
Nov 13, 2026, 1:30 PM CST
TXC Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,558 | 13,349 | 12,672 | 10,850 | 13,170 | 15,245 | |
Revenue Growth | 9.03% | 5.34% | 16.79% | -17.61% | -13.61% | 37.98% |
Cost of Revenue | 9,693 | 8,939 | 8,185 | 6,990 | 8,139 | 9,618 |
Gross Profit | 4,865 | 4,410 | 4,487 | 3,860 | 5,031 | 5,627 |
Selling, General & Admin | 1,381 | 1,326 | 1,270 | 1,041 | 1,180 | 1,207 |
Research & Development | 1,065 | 1,061 | 1,081 | 950.46 | 1,039 | 945.21 |
Operating Expenses | 2,444 | 2,386 | 2,351 | 1,991 | 2,220 | 2,152 |
Operating Income | 2,420 | 2,024 | 2,136 | 1,869 | 2,811 | 3,475 |
Interest Expense | -60.38 | -66.81 | -56.14 | -57.62 | -48.85 | -41.55 |
Interest & Investment Income | 49.21 | 54.73 | 77.07 | 89.77 | 38.92 | 23.55 |
Earnings From Equity Investments | -4.13 | 7.63 | 16.2 | 4.57 | 17.13 | 13.76 |
Currency Exchange Gain (Loss) | -41.08 | -41.08 | 259.96 | 68.61 | 436.25 | 75.76 |
Other Non Operating Income (Expenses) | 287.78 | 210.39 | 135.99 | 90.6 | 113.12 | 152.25 |
EBT Excluding Unusual Items | 2,652 | 2,189 | 2,570 | 2,065 | 3,368 | 3,699 |
Gain (Loss) on Sale of Assets | 11.5 | 11.5 | -0.33 | 1.53 | 7.31 | 0.93 |
Asset Writedown | 0.3 | 0.3 | 5.62 | -3.23 | -1.75 | -2.61 |
Other Unusual Items | - | - | - | 0.01 | - | - |
Pretax Income | 2,663 | 2,200 | 2,575 | 2,063 | 3,373 | 3,697 |
Income Tax Expense | 495.29 | 395.99 | 438.3 | 349.54 | 567.84 | 579.86 |
Earnings From Continuing Operations | 2,168 | 1,804 | 2,137 | 1,714 | 2,806 | 3,117 |
Minority Interest in Earnings | -4.2 | 0.2 | 0.88 | - | - | - |
Net Income | 2,164 | 1,805 | 2,137 | 1,714 | 2,806 | 3,117 |
Net Income to Common | 2,164 | 1,805 | 2,137 | 1,714 | 2,806 | 3,117 |
Net Income Growth | 12.57% | -15.57% | 24.73% | -38.92% | -9.99% | 118.08% |
Shares Outstanding (Basic) | 340 | 342 | 326 | 310 | 310 | 310 |
Shares Outstanding (Diluted) | 342 | 345 | 335 | 323 | 324 | 315 |
Shares Change | -1.44% | 2.85% | 3.85% | -0.37% | 2.89% | 0.87% |
EPS (Basic) | 6.37 | 5.28 | 6.55 | 5.53 | 9.06 | 10.06 |
EPS (Diluted) | 6.32 | 5.23 | 6.39 | 5.33 | 8.68 | 9.91 |
EPS Growth | 14.16% | -18.12% | 19.77% | -38.57% | -12.38% | 116.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,908 | 2,214 | 116.9 | 2,090 | 2,108 | 1,331 |
Free Cash Flow Per Share | 5.57 | 6.42 | 0.35 | 6.47 | 6.50 | 4.22 |
Dividend Per Share | - | - | 5.200 | 4.500 | 7.000 | 7.500 |
Dividend Growth | - | - | 15.56% | -35.71% | -6.67% | 97.37% |
Gross Margin | 33.42% | 33.04% | 35.41% | 35.58% | 38.20% | 36.91% |
Operating Margin | 16.63% | 15.16% | 16.86% | 17.22% | 21.35% | 22.79% |
Profit Margin | 14.87% | 13.52% | 16.87% | 15.79% | 21.30% | 20.45% |
Free Cash Flow Margin | 13.10% | 16.59% | 0.92% | 19.27% | 16.01% | 8.73% |
EBITDA | 3,693 | 3,262 | 3,308 | 3,070 | 4,052 | 4,525 |
EBITDA Margin | 25.37% | 24.44% | 26.11% | 28.29% | 30.77% | 29.68% |
D&A For EBITDA | 1,273 | 1,238 | 1,172 | 1,201 | 1,241 | 1,050 |
EBIT | 2,420 | 2,024 | 2,136 | 1,869 | 2,811 | 3,475 |
EBIT Margin | 16.63% | 15.16% | 16.86% | 17.22% | 21.35% | 22.79% |
Effective Tax Rate | 18.60% | 18.00% | 17.02% | 16.94% | 16.83% | 15.68% |