Powercom Co., Ltd (TPE:3043)
20.55
-0.15 (-0.72%)
May 27, 2026, 1:30 PM CST
Powercom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 785.87 | 854.12 | 882.49 | 1,327 | 1,263 | 998.24 | |
Revenue Growth (YoY) | -18.57% | -3.21% | -33.49% | 5.03% | 26.56% | -3.95% |
Cost of Revenue | 623.97 | 668.86 | 693.07 | 1,047 | 970.02 | 831.93 |
Gross Profit | 161.9 | 185.27 | 189.43 | 279.66 | 293.38 | 166.31 |
Selling, General & Admin | 154.29 | 160.57 | 145.46 | 181.54 | 198.95 | 186.07 |
Research & Development | 44.79 | 45.94 | 41.54 | 40.93 | 46.64 | 43.45 |
Operating Expenses | 196.58 | 203.87 | 191.22 | 229.32 | 247.56 | 229.7 |
Operating Income | -34.69 | -18.6 | -1.79 | 50.34 | 45.82 | -63.4 |
Interest Expense | -14.88 | -15.12 | -16.75 | -17.74 | -14 | -9.82 |
Interest & Investment Income | 7.49 | 7.49 | 5.49 | 3.66 | 0.72 | 0.35 |
Earnings From Equity Investments | - | - | - | - | - | -0.03 |
Currency Exchange Gain (Loss) | -15.4 | -15.4 | 23.07 | 28.54 | 27.7 | 1.34 |
Other Non Operating Income (Expenses) | 34.96 | 31.53 | 34.23 | 2.61 | 38.07 | 68.9 |
EBT Excluding Unusual Items | -22.51 | -10.09 | 44.25 | 67.41 | 98.3 | -2.65 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | -0.56 | 0.29 | -0.13 |
Legal Settlements | -92.01 | -92.01 | - | -58.69 | - | - |
Pretax Income | -114.54 | -102.12 | 44.25 | 8.16 | 98.59 | -2.78 |
Income Tax Expense | 2.78 | 2.95 | 7.94 | 8.88 | -0.63 | 0.33 |
Earnings From Continuing Operations | -117.31 | -105.07 | 36.31 | -0.72 | 99.22 | -3.11 |
Minority Interest in Earnings | 3.14 | 0.99 | 0.88 | -4.11 | 4.33 | 0.6 |
Net Income | -114.17 | -104.08 | 37.19 | -4.82 | 103.56 | -2.51 |
Net Income to Common | -114.17 | -104.08 | 37.19 | -4.82 | 103.56 | -2.51 |
Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 39 | 39 |
Shares Change (YoY) | -1.03% | - | - | - | - | 0.00% |
EPS (Basic) | -2.97 | -2.67 | 0.95 | -0.12 | 2.66 | -0.06 |
EPS (Diluted) | -2.97 | -2.67 | 0.95 | -0.12 | 2.66 | -0.06 |
Free Cash Flow | -214.18 | -233.54 | 81.93 | 126.31 | 18.18 | -42.48 |
Free Cash Flow Per Share | -5.57 | -5.99 | 2.10 | 3.24 | 0.47 | -1.09 |
Gross Margin | 20.60% | 21.69% | 21.46% | 21.07% | 23.22% | 16.66% |
Operating Margin | -4.41% | -2.18% | -0.20% | 3.79% | 3.63% | -6.35% |
Profit Margin | -14.53% | -12.19% | 4.21% | -0.36% | 8.20% | -0.25% |
Free Cash Flow Margin | -27.25% | -27.34% | 9.28% | 9.52% | 1.44% | -4.26% |
EBITDA | -23.55 | -7.94 | 4.67 | 57.04 | 61.2 | -53.12 |
EBITDA Margin | -3.00% | -0.93% | 0.53% | 4.30% | 4.84% | -5.32% |
D&A For EBITDA | 11.14 | 10.66 | 6.47 | 6.7 | 15.39 | 10.28 |
EBIT | -34.69 | -18.6 | -1.79 | 50.34 | 45.82 | -63.4 |
EBIT Margin | -4.41% | -2.18% | -0.20% | 3.79% | 3.63% | -6.35% |
Effective Tax Rate | - | - | 17.94% | 108.78% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.