Tripod Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	203,935	103,807	102,493	49,407	65,438	62,284
Market Cap Growth	99.49%	1.28%	107.45%	-24.50%	5.06%	-5.58%
Enterprise Value	184,006	84,729	87,430	46,023	62,336	50,896
Last Close Price	388.00	189.44	180.43	81.71	101.14	91.12
PE Ratio	20.55	12.38	16.91	7.97	11.17	10.17
Forward PE	16.76	11.53	13.19	8.60	10.18	10.68
PS Ratio	2.85	1.58	1.74	0.75	1.04	1.12
PB Ratio	4.11	2.06	2.35	1.17	1.71	1.73
P/TBV Ratio	4.11	2.07	2.36	1.17	1.71	1.73
P/FCF Ratio	24.67	11.36	8.14	5.62	-	23.71
P/OCF Ratio	17.36	9.07	6.44	3.85	14.43	7.24
EV/Sales Ratio	2.57	1.29	1.49	0.70	0.99	0.92
EV/EBITDA Ratio	11.05	5.87	7.47	3.94	5.88	5.19
EV/EBIT Ratio	14.88	8.58	13.20	6.80	9.43	7.74
EV/FCF Ratio	22.26	9.28	6.95	5.24	-	19.37
Debt / Equity Ratio	0.16	0.15	0.14	0.18	0.43	0.39
Debt / EBITDA Ratio	0.48	0.51	0.53	0.66	1.55	1.42
Debt / FCF Ratio	0.97	0.81	0.49	0.88	-	5.33
Net Debt / Equity Ratio	-0.40	-0.43	-0.38	-0.18	-0.06	-0.33
Net Debt / EBITDA Ratio	-1.20	-1.49	-1.41	-0.64	-0.22	-1.23
Net Debt / FCF Ratio	-2.41	-2.36	-1.32	-0.85	0.61	-4.58
Asset Turnover	0.81	0.80	0.77	0.82	0.79	0.76
Inventory Turnover	5.74	6.19	5.02	4.43	4.96	6.35
Quick Ratio	1.48	1.55	1.43	1.11	0.92	1.21
Current Ratio	1.81	1.86	1.75	1.52	1.27	1.47
Return on Equity (ROE)	20.62%	17.86%	14.14%	15.41%	15.75%	17.45%
Return on Assets (ROA)	8.79%	7.53%	5.42%	5.24%	5.17%	5.60%
Return on Invested Capital (ROIC)	35.69%	27.00%	16.12%	15.18%	17.23%	23.76%
Return on Capital Employed (ROCE)	22.10%	17.90%	13.80%	14.70%	15.80%	16.80%
Earnings Yield	4.89%	8.08%	5.91%	12.55%	8.95%	9.84%
FCF Yield	4.05%	8.80%	12.28%	17.79%	-5.97%	4.22%
Dividend Yield	2.65%	5.44%	4.16%	9.12%	6.92%	8.07%
Payout Ratio	54.24%	47.03%	64.60%	59.34%	65.94%	62.21%
Buyback Yield / Dilution	0.06%	0.02%	0.39%	-0.02%	0.47%	-0.24%
Total Shareholder Return	2.71%	5.46%	4.55%	9.10%	7.39%	7.82%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.