Tripod Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	243,093	166,880	103,807	102,493	49,407	65,438
Market Cap Growth	120.24%	60.76%	1.28%	107.45%	-24.50%	5.06%
Enterprise Value	221,470	146,951	84,729	87,430	46,023	62,336
Last Close Price	462.50	317.50	189.44	180.43	81.71	101.14
PE Ratio	23.89	16.32	12.38	16.91	7.97	11.17
Forward PE	17.82	13.95	11.53	13.19	8.60	10.18
PS Ratio	3.31	2.27	1.58	1.74	0.75	1.04
PB Ratio	4.49	3.09	2.06	2.35	1.17	1.71
P/TBV Ratio	4.50	3.09	2.07	2.36	1.17	1.71
P/FCF Ratio	40.98	28.13	11.36	8.14	5.62	-
P/OCF Ratio	20.60	14.14	9.07	6.44	3.85	14.43
EV/Sales Ratio	3.02	2.00	1.29	1.49	0.70	0.99
EV/EBITDA Ratio	12.89	8.57	5.87	7.47	3.94	5.88
EV/EBIT Ratio	17.15	11.38	8.58	13.20	6.80	9.43
EV/FCF Ratio	37.33	24.77	9.28	6.95	5.24	-
Debt / Equity Ratio	0.14	0.14	0.15	0.14	0.18	0.43
Debt / EBITDA Ratio	0.44	0.44	0.51	0.53	0.66	1.55
Debt / FCF Ratio	1.28	1.28	0.81	0.49	0.88	-
Net Debt / Equity Ratio	-0.40	-0.40	-0.43	-0.38	-0.18	-0.06
Net Debt / EBITDA Ratio	-1.26	-1.26	-1.49	-1.41	-0.64	-0.22
Net Debt / FCF Ratio	-3.65	-3.65	-2.36	-1.32	-0.85	0.61
Asset Turnover	0.79	0.79	0.80	0.77	0.82	0.79
Inventory Turnover	5.28	5.28	6.19	5.02	4.43	4.96
Quick Ratio	1.43	1.43	1.55	1.43	1.11	0.92
Current Ratio	1.80	1.80	1.86	1.75	1.52	1.27
Return on Equity (ROE)	19.59%	19.59%	17.86%	14.14%	15.41%	15.75%
Return on Assets (ROA)	8.69%	8.69%	7.53%	5.42%	5.24%	5.17%
Return on Invested Capital (ROIC)	30.36%	30.82%	27.00%	16.12%	15.18%	17.23%
Return on Capital Employed (ROCE)	21.20%	21.20%	17.90%	13.80%	14.70%	15.80%
Earnings Yield	4.21%	6.13%	8.08%	5.91%	12.55%	8.95%
FCF Yield	2.44%	3.55%	8.80%	12.28%	17.79%	-5.97%
Dividend Yield	2.76%	4.00%	5.44%	4.16%	9.12%	6.92%
Payout Ratio	52.95%	52.95%	47.03%	64.60%	59.34%	65.94%
Buyback Yield / Dilution	0.17%	0.17%	0.02%	0.39%	-0.02%	0.47%
Total Shareholder Return	3.03%	4.17%	5.46%	4.55%	9.10%	7.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.