EDIMAX Technology Co., Ltd. (TPE:3047)
Taiwan · Delayed Price · Currency is TWD 13.90
+0.10 (0.72%)
Aug 19, 2026, 12:02 PM CST
EDIMAX Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,960 | 3,651 | 6,815 | 4,260 | 5,963 | 5,248 | |
Revenue Growth | -50.59% | -46.43% | 59.97% | -28.55% | 13.64% | -16.88% |
Cost of Revenue | 2,197 | 2,644 | 4,949 | 3,205 | 4,510 | 4,070 |
Gross Profit | 763.49 | 1,007 | 1,866 | 1,055 | 1,453 | 1,178 |
Selling, General & Admin | 797.47 | 856.87 | 1,022 | 854.26 | 847.61 | 784.82 |
Research & Development | 417.24 | 437.26 | 469.36 | 448.92 | 442.02 | 422.09 |
Operating Expenses | 1,196 | 1,279 | 1,513 | 1,296 | 1,298 | 1,216 |
Operating Income | -432.12 | -272.33 | 353.76 | -240.99 | 155.1 | -37.64 |
Interest Expense | -37.04 | -35.07 | -44.12 | -38.32 | -37.79 | -26.57 |
Interest & Investment Income | 23.25 | 30.06 | 36.14 | 28.46 | 8.54 | 6.43 |
Earnings From Equity Investments | 14.37 | 20.76 | 12.73 | 13.91 | 25.5 | 13.76 |
Currency Exchange Gain (Loss) | -81 | -81 | 90.3 | -3.23 | 130.16 | -27.78 |
Other Non Operating Income (Expenses) | 186.62 | 45.05 | 101.22 | 11.19 | 16.23 | 17.53 |
EBT Excluding Unusual Items | -325.92 | -292.53 | 550.02 | -228.99 | 297.74 | -54.27 |
Gain (Loss) on Sale of Assets | -1.59 | -1.59 | -0.97 | -0.05 | 0 | 0.14 |
Pretax Income | -327.5 | -294.11 | 549.05 | -229.04 | 297.74 | -54.14 |
Income Tax Expense | 22.84 | 42.84 | 112.82 | 31.93 | 38.76 | 18.05 |
Earnings From Continuing Operations | -350.34 | -336.95 | 436.23 | -260.96 | 258.98 | -72.18 |
Net Income to Company | -350.34 | -336.95 | 436.23 | -260.96 | 258.98 | -72.18 |
Minority Interest in Earnings | 133.77 | 136.11 | -323.34 | 230.01 | -6.32 | 17.16 |
Net Income | -216.57 | -200.84 | 112.89 | -30.96 | 252.66 | -55.03 |
Net Income to Common | -216.57 | -200.84 | 112.89 | -30.96 | 252.66 | -55.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 223 | 222 | 220 | 210 | 194 | 188 |
Shares Outstanding (Diluted) | 223 | 222 | 226 | 210 | 225 | 188 |
Shares Change | -1.42% | -1.74% | 7.95% | -6.83% | 19.89% | 0.90% |
EPS (Basic) | -0.97 | -0.90 | 0.51 | -0.15 | 1.30 | -0.29 |
EPS (Diluted) | -0.97 | -0.90 | 0.50 | -0.15 | 1.14 | -0.29 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -334.03 | -88.87 | 860.01 | 227.06 | 250.12 | -832.73 |
Free Cash Flow Per Share | -1.50 | -0.40 | 3.80 | 1.08 | 1.11 | -4.44 |
Dividend Per Share | - | - | 0.300 | - | 1.000 | - |
Dividend Growth | - | - | - | - | 244.83% | - |
Gross Margin | 25.79% | 27.57% | 27.38% | 24.77% | 24.37% | 22.45% |
Operating Margin | -14.60% | -7.46% | 5.19% | -5.66% | 2.60% | -0.72% |
Profit Margin | -7.32% | -5.50% | 1.66% | -0.73% | 4.24% | -1.05% |
Free Cash Flow Margin | -11.28% | -2.43% | 12.62% | 5.33% | 4.19% | -15.87% |
EBITDA | -360.73 | -195.95 | 460.62 | -155.01 | 245.98 | 59.14 |
EBITDA Margin | -12.19% | -5.37% | 6.76% | -3.64% | 4.13% | 1.13% |
D&A For EBITDA | 71.39 | 76.38 | 106.86 | 85.98 | 90.88 | 96.79 |
EBIT | -432.12 | -272.33 | 353.76 | -240.99 | 155.1 | -37.64 |
EBIT Margin | -14.60% | -7.46% | 5.19% | -5.66% | 2.60% | -0.72% |
Effective Tax Rate | - | - | 20.55% | - | 13.02% | - |