EDOM Technology Co., Ltd. (TPE: 3048)
Taiwan
· Delayed Price · Currency is TWD 39.00
-0.80 (-2.01%)
Sep 10, 2024, 1:30 PM CST
EDOM Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 109,546 | 107,195 | 118,707 | 108,237 | 108,523 | 96,877 | Upgrade
|
| Revenue Growth (YoY) | 0.32% | -9.70% | 9.67% | -0.26% | 12.02% | 20.70% | Upgrade
|
| Cost of Revenue | 106,132 | 103,871 | 114,740 | 104,810 | 105,597 | 94,043 | Upgrade
|
| Gross Profit | 3,414 | 3,324 | 3,967 | 3,426 | 2,926 | 2,834 | Upgrade
|
| Selling, General & Admin | 1,923 | 1,811 | 2,211 | 1,812 | 1,594 | 1,643 | Upgrade
|
| Operating Expenses | 1,887 | 1,810 | 2,200 | 1,810 | 1,594 | 1,643 | Upgrade
|
| Operating Income | 1,526 | 1,514 | 1,768 | 1,617 | 1,332 | 1,190 | Upgrade
|
| Interest Expense | -1,549 | -1,567 | -959.27 | -270.09 | -374.64 | -690.67 | Upgrade
|
| Interest & Investment Income | 32.28 | 29.39 | 10.71 | 7.42 | 6.96 | 9.13 | Upgrade
|
| Earnings From Equity Investments | -4.99 | -12.44 | 2.99 | 4.84 | -12.7 | -1.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 43.57 | 28.79 | 79.45 | -29.53 | -33.21 | -16.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 46.71 | 72.08 | 67.16 | 33.28 | 24 | 39.61 | Upgrade
|
| EBT Excluding Unusual Items | 94.34 | 64.18 | 968.7 | 1,362 | 942.56 | 530.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | 65.35 | -21.85 | 99.73 | 61.06 | -5.17 | -23.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.32 | -0.25 | 1.09 | -0.25 | 0.16 | -0.24 | Upgrade
|
| Other Unusual Items | -33.94 | 0.01 | - | - | -29.07 | -13.43 | Upgrade
|
| Pretax Income | 142.08 | 42.09 | 1,070 | 1,423 | 908.47 | 493.46 | Upgrade
|
| Income Tax Expense | 27.43 | 35.97 | 245.47 | 288.1 | 211.28 | 125.24 | Upgrade
|
| Earnings From Continuing Operations | 114.65 | 6.13 | 824.05 | 1,135 | 697.2 | 368.22 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.32 | -1.78 | 0.05 | -0.43 | Upgrade
|
| Net Income | 114.65 | 6.13 | 823.73 | 1,133 | 697.25 | 367.79 | Upgrade
|
| Net Income to Common | 114.65 | 6.13 | 823.73 | 1,133 | 697.25 | 367.79 | Upgrade
|
| Net Income Growth | -43.38% | -99.26% | -27.32% | 62.55% | 89.58% | 51.09% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 265 | 245 | 245 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 267 | 247 | 247 | 247 | Upgrade
|
| Shares Change (YoY) | -0.37% | 1.12% | 8.00% | -0.00% | 0.39% | 0.03% | Upgrade
|
| EPS (Basic) | 0.42 | 0.02 | 3.11 | 4.63 | 2.85 | 1.50 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.02 | 3.08 | 4.58 | 2.82 | 1.49 | Upgrade
|
| EPS Growth | -43.58% | -99.35% | -32.75% | 62.41% | 89.15% | 50.46% | Upgrade
|
| Free Cash Flow | 3,561 | 4,847 | -3,327 | -359.64 | -310.48 | 1,356 | Upgrade
|
| Free Cash Flow Per Share | 13.17 | 17.93 | -12.45 | -1.45 | -1.25 | 5.50 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 2.000 | 3.400 | 1.727 | 0.909 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | -41.18% | 96.84% | 90.00% | 42.85% | Upgrade
|
| Gross Margin | 3.12% | 3.10% | 3.34% | 3.17% | 2.70% | 2.93% | Upgrade
|
| Operating Margin | 1.39% | 1.41% | 1.49% | 1.49% | 1.23% | 1.23% | Upgrade
|
| Profit Margin | 0.10% | 0.01% | 0.69% | 1.05% | 0.64% | 0.38% | Upgrade
|
| Free Cash Flow Margin | 3.25% | 4.52% | -2.80% | -0.33% | -0.29% | 1.40% | Upgrade
|
| EBITDA | 1,588 | 1,581 | 1,835 | 1,655 | 1,364 | 1,222 | Upgrade
|
| EBITDA Margin | 1.45% | 1.47% | 1.55% | 1.53% | 1.26% | 1.26% | Upgrade
|
| D&A For EBITDA | 61.85 | 66.97 | 67 | 38.74 | 31.62 | 31.87 | Upgrade
|
| EBIT | 1,526 | 1,514 | 1,768 | 1,617 | 1,332 | 1,190 | Upgrade
|
| EBIT Margin | 1.39% | 1.41% | 1.49% | 1.49% | 1.23% | 1.23% | Upgrade
|
| Effective Tax Rate | 19.30% | 85.45% | 22.95% | 20.24% | 23.26% | 25.38% | Upgrade
|
| Revenue as Reported | 109,546 | 107,195 | 118,707 | 108,237 | 108,523 | 96,877 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.