EDOM Technology Co., Ltd. (TPE:3048)
Taiwan
· Delayed Price · Currency is TWD 27.60
-0.40 (-1.43%)
Jun 6, 2025, 1:30 PM CST
EDOM Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 117,124 | 113,256 | 107,195 | 118,707 | 108,237 | 108,523 | Upgrade
|
| Revenue Growth (YoY) | 8.76% | 5.65% | -9.70% | 9.67% | -0.26% | 12.02% | Upgrade
|
| Cost of Revenue | 113,349 | 109,664 | 103,871 | 114,740 | 104,810 | 105,597 | Upgrade
|
| Gross Profit | 3,775 | 3,592 | 3,324 | 3,967 | 3,426 | 2,926 | Upgrade
|
| Selling, General & Admin | 2,031 | 1,967 | 1,811 | 2,211 | 1,812 | 1,594 | Upgrade
|
| Operating Expenses | 2,029 | 1,965 | 1,810 | 2,200 | 1,810 | 1,594 | Upgrade
|
| Operating Income | 1,746 | 1,627 | 1,514 | 1,768 | 1,617 | 1,332 | Upgrade
|
| Interest Expense | -1,330 | -1,447 | -1,567 | -959.27 | -270.09 | -374.64 | Upgrade
|
| Interest & Investment Income | 39.65 | 37.59 | 29.39 | 10.71 | 7.42 | 6.96 | Upgrade
|
| Earnings From Equity Investments | 10.14 | 13.12 | -12.44 | 2.99 | 4.84 | -12.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 23.38 | 23.69 | 28.79 | 79.45 | -29.53 | -33.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,168 | -989.85 | 72.08 | 67.16 | 33.28 | 24 | Upgrade
|
| EBT Excluding Unusual Items | -679.5 | -735.1 | 64.18 | 968.7 | 1,362 | 942.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.35 | 23.35 | -21.85 | 99.73 | 61.06 | -5.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.12 | 16.12 | -0.25 | 1.09 | -0.25 | 0.16 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | - | -29.07 | Upgrade
|
| Pretax Income | -640.04 | -695.63 | 42.09 | 1,070 | 1,423 | 908.47 | Upgrade
|
| Income Tax Expense | -120.92 | -129.86 | 35.97 | 245.47 | 288.1 | 211.28 | Upgrade
|
| Earnings From Continuing Operations | -519.12 | -565.77 | 6.13 | 824.05 | 1,135 | 697.2 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.32 | -1.78 | 0.05 | Upgrade
|
| Net Income | -519.12 | -565.77 | 6.13 | 823.73 | 1,133 | 697.25 | Upgrade
|
| Net Income to Common | -519.12 | -565.77 | 6.13 | 823.73 | 1,133 | 697.25 | Upgrade
|
| Net Income Growth | - | - | -99.26% | -27.32% | 62.55% | 89.58% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 270 | 265 | 245 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 270 | 267 | 247 | 247 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.17% | 1.12% | 8.00% | -0.00% | 0.39% | Upgrade
|
| EPS (Basic) | -1.92 | -2.10 | 0.02 | 3.11 | 4.63 | 2.85 | Upgrade
|
| EPS (Diluted) | -1.92 | -2.10 | 0.02 | 3.08 | 4.58 | 2.82 | Upgrade
|
| EPS Growth | - | - | -99.35% | -32.75% | 62.41% | 89.15% | Upgrade
|
| Free Cash Flow | 2,752 | 1,879 | 4,847 | -3,327 | -359.64 | -310.48 | Upgrade
|
| Free Cash Flow Per Share | 10.18 | 6.96 | 17.93 | -12.45 | -1.45 | -1.25 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 2.000 | 3.400 | 1.727 | Upgrade
|
| Dividend Growth | - | - | -50.00% | -41.18% | 96.84% | 90.00% | Upgrade
|
| Gross Margin | 3.22% | 3.17% | 3.10% | 3.34% | 3.17% | 2.70% | Upgrade
|
| Operating Margin | 1.49% | 1.44% | 1.41% | 1.49% | 1.49% | 1.23% | Upgrade
|
| Profit Margin | -0.44% | -0.50% | 0.01% | 0.69% | 1.05% | 0.64% | Upgrade
|
| Free Cash Flow Margin | 2.35% | 1.66% | 4.52% | -2.80% | -0.33% | -0.29% | Upgrade
|
| EBITDA | 1,810 | 1,691 | 1,582 | 1,835 | 1,655 | 1,364 | Upgrade
|
| EBITDA Margin | 1.54% | 1.49% | 1.48% | 1.55% | 1.53% | 1.26% | Upgrade
|
| D&A For EBITDA | 64.07 | 63.38 | 67.85 | 67 | 38.74 | 31.62 | Upgrade
|
| EBIT | 1,746 | 1,627 | 1,514 | 1,768 | 1,617 | 1,332 | Upgrade
|
| EBIT Margin | 1.49% | 1.44% | 1.41% | 1.49% | 1.49% | 1.23% | Upgrade
|
| Effective Tax Rate | - | - | 85.45% | 22.95% | 20.24% | 23.26% | Upgrade
|
| Revenue as Reported | 117,124 | 113,256 | 107,195 | 118,707 | 108,237 | 108,523 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.