EDOM Technology Co., Ltd. (TPE:3048)
Taiwan · Delayed Price · Currency is TWD 37.55
-2.00 (-5.06%)
Feb 2, 2026, 1:30 PM CST
EDOM Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 117,505 | 113,256 | 107,195 | 118,707 | 108,237 | 108,523 | |
Revenue Growth (YoY) | 4.88% | 5.65% | -9.70% | 9.67% | -0.26% | 12.02% |
Cost of Revenue | 113,656 | 109,664 | 103,871 | 114,740 | 104,810 | 105,597 |
Gross Profit | 3,849 | 3,592 | 3,324 | 3,967 | 3,426 | 2,926 |
Selling, General & Admin | 2,048 | 1,967 | 1,811 | 2,211 | 1,812 | 1,594 |
Operating Expenses | 2,046 | 1,965 | 1,810 | 2,200 | 1,810 | 1,594 |
Operating Income | 1,803 | 1,627 | 1,514 | 1,768 | 1,617 | 1,332 |
Interest Expense | -1,205 | -1,447 | -1,567 | -959.27 | -270.09 | -374.64 |
Interest & Investment Income | 51.02 | 37.59 | 29.39 | 10.71 | 7.42 | 6.96 |
Earnings From Equity Investments | -14.91 | 13.12 | -12.44 | 2.99 | 4.84 | -12.7 |
Currency Exchange Gain (Loss) | -22.17 | 23.69 | 28.79 | 79.45 | -29.53 | -33.21 |
Other Non Operating Income (Expenses) | 25.69 | -989.85 | 72.08 | 67.16 | 33.28 | 24 |
EBT Excluding Unusual Items | 637.8 | -735.1 | 64.18 | 968.7 | 1,362 | 942.56 |
Gain (Loss) on Sale of Investments | -217.75 | 23.35 | -21.85 | 99.73 | 61.06 | -5.17 |
Gain (Loss) on Sale of Assets | 0.68 | 16.12 | -0.25 | 1.09 | -0.25 | 0.16 |
Other Unusual Items | 0.18 | - | 0.01 | - | - | -29.07 |
Pretax Income | 420.91 | -695.63 | 42.09 | 1,070 | 1,423 | 908.47 |
Income Tax Expense | 99.89 | -129.86 | 35.97 | 245.47 | 288.1 | 211.28 |
Earnings From Continuing Operations | 321.02 | -565.77 | 6.13 | 824.05 | 1,135 | 697.2 |
Minority Interest in Earnings | - | - | - | -0.32 | -1.78 | 0.05 |
Net Income | 321.02 | -565.77 | 6.13 | 823.73 | 1,133 | 697.25 |
Net Income to Common | 321.02 | -565.77 | 6.13 | 823.73 | 1,133 | 697.25 |
Net Income Growth | - | - | -99.26% | -27.32% | 62.55% | 89.58% |
Shares Outstanding (Basic) | 270 | 270 | 270 | 265 | 245 | 245 |
Shares Outstanding (Diluted) | 270 | 270 | 270 | 267 | 247 | 247 |
Shares Change (YoY) | 0.14% | -0.17% | 1.12% | 8.00% | -0.00% | 0.39% |
EPS (Basic) | 1.19 | -2.10 | 0.02 | 3.11 | 4.63 | 2.85 |
EPS (Diluted) | 1.18 | -2.10 | 0.02 | 3.08 | 4.58 | 2.82 |
EPS Growth | - | - | -99.35% | -32.75% | 62.41% | 89.15% |
Free Cash Flow | 2,173 | 1,879 | 4,847 | -3,327 | -359.64 | -310.48 |
Free Cash Flow Per Share | 8.04 | 6.96 | 17.93 | -12.45 | -1.45 | -1.25 |
Dividend Per Share | - | - | 1.000 | 2.000 | 3.400 | 1.727 |
Dividend Growth | - | - | -50.00% | -41.18% | 96.84% | 90.00% |
Gross Margin | 3.28% | 3.17% | 3.10% | 3.34% | 3.17% | 2.70% |
Operating Margin | 1.53% | 1.44% | 1.41% | 1.49% | 1.49% | 1.23% |
Profit Margin | 0.27% | -0.50% | 0.01% | 0.69% | 1.05% | 0.64% |
Free Cash Flow Margin | 1.85% | 1.66% | 4.52% | -2.80% | -0.33% | -0.29% |
EBITDA | 1,868 | 1,691 | 1,582 | 1,835 | 1,655 | 1,364 |
EBITDA Margin | 1.59% | 1.49% | 1.48% | 1.55% | 1.53% | 1.26% |
D&A For EBITDA | 65.09 | 63.38 | 67.85 | 67 | 38.74 | 31.62 |
EBIT | 1,803 | 1,627 | 1,514 | 1,768 | 1,617 | 1,332 |
EBIT Margin | 1.53% | 1.44% | 1.41% | 1.49% | 1.49% | 1.23% |
Effective Tax Rate | 23.73% | - | 85.45% | 22.95% | 20.24% | 23.26% |
Revenue as Reported | 117,505 | 113,256 | 107,195 | 118,707 | 108,237 | 108,523 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.