EDOM Technology Co., Ltd. (TPE:3048)
Taiwan · Delayed Price · Currency is TWD 67.80
-1.40 (-2.02%)
Jun 4, 2026, 1:30 PM CST
EDOM Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 120,492 | 115,573 | 113,256 | 107,195 | 118,707 | 108,237 | |
Revenue Growth (YoY) | 2.88% | 2.04% | 5.65% | -9.70% | 9.67% | -0.26% |
Cost of Revenue | 116,204 | 111,630 | 109,664 | 103,871 | 114,740 | 104,810 |
Gross Profit | 4,288 | 3,942 | 3,592 | 3,324 | 3,967 | 3,426 |
Selling, General & Admin | 2,220 | 2,102 | 1,967 | 1,811 | 2,211 | 1,812 |
Operating Expenses | 2,217 | 2,099 | 1,965 | 1,810 | 2,200 | 1,810 |
Operating Income | 2,072 | 1,843 | 1,627 | 1,514 | 1,768 | 1,617 |
Interest Expense | -1,166 | -1,158 | -1,447 | -1,567 | -959.27 | -270.09 |
Interest & Investment Income | 52.11 | 53.49 | 37.59 | 29.39 | 10.71 | 7.42 |
Earnings From Equity Investments | -10.48 | -12.24 | 13.12 | -12.44 | 2.99 | 4.84 |
Currency Exchange Gain (Loss) | -20.53 | -20.53 | 23.69 | 28.79 | 79.45 | -29.53 |
Other Non Operating Income (Expenses) | 69.02 | 33.59 | -989.85 | 72.08 | 67.16 | 33.28 |
EBT Excluding Unusual Items | 996.09 | 738.73 | -735.1 | 64.18 | 968.7 | 1,362 |
Gain (Loss) on Sale of Investments | -52.46 | -52.46 | 23.35 | -21.85 | 99.73 | 61.06 |
Gain (Loss) on Sale of Assets | 0.44 | 0.44 | 16.12 | -0.25 | 1.09 | -0.25 |
Other Unusual Items | 0.18 | 0.18 | - | 0.01 | - | - |
Pretax Income | 944.25 | 686.89 | -695.63 | 42.09 | 1,070 | 1,423 |
Income Tax Expense | 195.1 | 145.65 | -129.86 | 35.97 | 245.47 | 288.1 |
Earnings From Continuing Operations | 749.15 | 541.24 | -565.77 | 6.13 | 824.05 | 1,135 |
Minority Interest in Earnings | - | - | - | - | -0.32 | -1.78 |
Net Income | 749.15 | 541.24 | -565.77 | 6.13 | 823.73 | 1,133 |
Net Income to Common | 749.15 | 541.24 | -565.77 | 6.13 | 823.73 | 1,133 |
Net Income Growth | - | - | - | -99.26% | -27.32% | 62.55% |
Shares Outstanding (Basic) | 285 | 270 | 270 | 270 | 265 | 245 |
Shares Outstanding (Diluted) | 286 | 271 | 270 | 270 | 267 | 247 |
Shares Change (YoY) | 5.85% | 0.31% | -0.17% | 1.12% | 8.00% | -0.00% |
EPS (Basic) | 2.63 | 2.01 | -2.10 | 0.02 | 3.11 | 4.63 |
EPS (Diluted) | 2.62 | 2.00 | -2.10 | 0.02 | 3.08 | 4.58 |
EPS Growth | - | - | - | -99.35% | -32.75% | 62.41% |
Free Cash Flow | -2,207 | -3,532 | 1,879 | 4,847 | -3,327 | -359.64 |
Free Cash Flow Per Share | -7.73 | -13.05 | 6.96 | 17.93 | -12.45 | -1.45 |
Dividend Per Share | 1.000 | 1.000 | - | 1.000 | 2.000 | 3.400 |
Dividend Growth | - | - | - | -50.00% | -41.18% | 96.84% |
Gross Margin | 3.56% | 3.41% | 3.17% | 3.10% | 3.34% | 3.17% |
Operating Margin | 1.72% | 1.59% | 1.44% | 1.41% | 1.49% | 1.49% |
Profit Margin | 0.62% | 0.47% | -0.50% | 0.01% | 0.69% | 1.05% |
Free Cash Flow Margin | -1.83% | -3.06% | 1.66% | 4.52% | -2.80% | -0.33% |
EBITDA | 2,139 | 1,909 | 1,691 | 1,582 | 1,835 | 1,655 |
EBITDA Margin | 1.77% | 1.65% | 1.49% | 1.48% | 1.55% | 1.53% |
D&A For EBITDA | 66.96 | 66.57 | 63.38 | 67.85 | 67 | 38.74 |
EBIT | 2,072 | 1,843 | 1,627 | 1,514 | 1,768 | 1,617 |
EBIT Margin | 1.72% | 1.59% | 1.44% | 1.41% | 1.49% | 1.49% |
Effective Tax Rate | 20.66% | 21.20% | - | 85.45% | 22.95% | 20.24% |
Revenue as Reported | 120,492 | 115,573 | 113,256 | 107,195 | 118,707 | 108,237 |