EDOM Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,215	11,211	8,311	6,678	7,245	7,981
Market Cap Growth	20.67%	34.90%	24.44%	-7.82%	-9.23%	52.92%
Enterprise Value	17,949	16,534	14,776	12,603	19,767	12,943
Last Close Price	34.15	41.55	30.80	24.18	24.33	26.26
PE Ratio	17.08	20.72	-	1090.16	8.80	7.04
PS Ratio	0.08	0.10	0.07	0.06	0.06	0.07
PB Ratio	1.65	2.01	1.81	1.35	1.31	1.85
P/TBV Ratio	1.72	2.09	1.92	1.43	1.39	2.01
P/FCF Ratio	-	-	4.42	1.38	-	-
P/OCF Ratio	-	-	4.32	1.36	-	-
EV/Sales Ratio	0.16	0.14	0.13	0.12	0.17	0.12
EV/EBITDA Ratio	9.22	8.66	8.74	7.97	10.77	7.82
EV/EBIT Ratio	9.80	8.97	9.08	8.32	11.18	8.01
EV/FCF Ratio	-5.08	-	7.87	2.60	-	-
Debt / Equity Ratio	1.98	1.98	1.63	1.68	2.20	1.90
Debt / EBITDA Ratio	5.64	5.64	4.28	5.07	6.41	4.81
Debt / FCF Ratio	-	-	3.97	1.72	-	-
Net Debt / Equity Ratio	1.56	1.56	1.07	1.29	1.89	1.41
Net Debt / EBITDA Ratio	4.57	4.57	2.90	4.04	5.67	3.66
Net Debt / FCF Ratio	-2.47	-2.47	2.61	1.32	-3.13	-16.83
Asset Turnover	4.15	4.15	3.94	3.48	4.06	4.32
Inventory Turnover	11.49	11.49	10.04	6.63	7.42	10.33
Quick Ratio	0.75	0.75	0.70	0.62	0.43	0.54
Current Ratio	1.35	1.35	1.13	1.17	1.19	1.15
Return on Equity (ROE)	10.64%	10.64%	-11.85%	0.12%	16.78%	28.28%
Return on Assets (ROA)	4.14%	4.14%	3.54%	3.08%	3.78%	4.04%
Return on Invested Capital (ROIC)	11.98%	12.20%	15.62%	1.62%	10.37%	14.46%
Return on Capital Employed (ROCE)	18.30%	18.30%	27.40%	25.00%	26.80%	31.10%
Earnings Yield	5.87%	4.83%	-6.81%	0.09%	11.37%	14.20%
FCF Yield	-38.32%	-31.50%	22.61%	72.57%	-45.92%	-4.51%
Dividend Yield	-	2.41%	-	4.14%	8.22%	12.95%
Payout Ratio	-	-	-	8809.32%	111.37%	37.31%
Buyback Yield / Dilution	-0.31%	-0.31%	0.17%	-1.12%	-8.00%	0.00%
Total Shareholder Return	-0.31%	2.10%	0.17%	3.01%	0.22%	12.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.