Spirox Corporation (TPE:3055)
Taiwan
· Delayed Price · Currency is TWD 55.50
-1.30 (-2.29%)
Jun 13, 2025, 1:30 PM CST
Spirox Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 516.72 | 673.27 | 1,343 | 1,915 | 2,646 | 2,017 | Upgrade
|
| Revenue Growth (YoY) | -56.95% | -49.86% | -29.87% | -27.65% | 31.22% | -30.72% | Upgrade
|
| Cost of Revenue | 420.56 | 535.51 | 1,104 | 1,743 | 2,342 | 1,644 | Upgrade
|
| Gross Profit | 96.15 | 137.76 | 238.42 | 171.73 | 304.47 | 372.72 | Upgrade
|
| Selling, General & Admin | 382.54 | 373.74 | 354.77 | 533.86 | 534.6 | 431.18 | Upgrade
|
| Research & Development | 60.3 | 54.87 | 44.53 | 58.72 | 126.65 | 111.33 | Upgrade
|
| Operating Expenses | 436.54 | 405.37 | 428.26 | 589.75 | 661.11 | 551.43 | Upgrade
|
| Operating Income | -340.39 | -267.61 | -189.84 | -418.02 | -356.64 | -178.7 | Upgrade
|
| Interest Expense | -3.99 | -5.41 | -10.42 | -25.8 | -30.6 | -19.41 | Upgrade
|
| Interest & Investment Income | 36.2 | 39.28 | 34.56 | 19.56 | 6.87 | 14.76 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.13 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 35.65 | 53.91 | -30.18 | 5.92 | -5.93 | 20.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.31 | 18.79 | 10.41 | 38.14 | 24.66 | 84.88 | Upgrade
|
| EBT Excluding Unusual Items | -261.21 | -161.03 | -185.59 | -380.2 | -361.64 | -78.28 | Upgrade
|
| Impairment of Goodwill | -0 | -0 | - | -10.86 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.9 | -130.03 | 142.14 | 234.27 | 0.8 | 8.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -0.17 | -1.58 | 474.16 | 11.29 | -0.17 | Upgrade
|
| Other Unusual Items | 0.02 | 0.02 | 0.02 | -0.27 | 0.01 | 0.52 | Upgrade
|
| Pretax Income | -241.46 | -291.2 | -45.01 | 317.1 | -349.54 | -69.23 | Upgrade
|
| Income Tax Expense | 2.65 | -15.3 | 10.22 | 53.56 | 9.44 | -8.63 | Upgrade
|
| Earnings From Continuing Operations | -244.11 | -275.9 | -55.23 | 263.54 | -358.98 | -60.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -6.83 | -5.68 | 24.52 | Upgrade
|
| Net Income to Company | -244.11 | -275.9 | -55.23 | 256.72 | -364.66 | -36.09 | Upgrade
|
| Minority Interest in Earnings | 23.18 | 24.38 | -0.85 | -16.56 | 7.19 | -8.92 | Upgrade
|
| Net Income | -220.93 | -251.52 | -56.09 | 240.16 | -357.47 | -45.01 | Upgrade
|
| Net Income to Common | -220.93 | -251.52 | -56.09 | 240.16 | -357.47 | -45.01 | Upgrade
|
| Shares Outstanding (Basic) | 112 | 113 | 114 | 112 | 97 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 113 | 114 | 113 | 97 | 95 | Upgrade
|
| Shares Change (YoY) | -2.81% | -1.29% | 1.41% | 16.39% | 2.32% | 0.17% | Upgrade
|
| EPS (Basic) | -1.98 | -2.23 | -0.49 | 2.14 | -3.70 | -0.48 | Upgrade
|
| EPS (Diluted) | -1.98 | -2.23 | -0.49 | 2.13 | -3.70 | -0.48 | Upgrade
|
| Free Cash Flow | -284.34 | -221.01 | 113.83 | 108.75 | -341.3 | -884.36 | Upgrade
|
| Free Cash Flow Per Share | -2.54 | -1.96 | 1.00 | 0.97 | -3.53 | -9.36 | Upgrade
|
| Dividend Per Share | - | - | 1.011 | 0.999 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | - | 1.21% | 399.82% | -0.04% | -50.00% | Upgrade
|
| Gross Margin | 18.61% | 20.46% | 17.76% | 8.97% | 11.51% | 18.48% | Upgrade
|
| Operating Margin | -65.88% | -39.75% | -14.14% | -21.83% | -13.48% | -8.86% | Upgrade
|
| Profit Margin | -42.76% | -37.36% | -4.18% | 12.54% | -13.51% | -2.23% | Upgrade
|
| Free Cash Flow Margin | -55.03% | -32.83% | 8.48% | 5.68% | -12.90% | -43.85% | Upgrade
|
| EBITDA | -300.39 | -226.21 | -158.59 | -234.02 | -189.36 | -61.72 | Upgrade
|
| EBITDA Margin | -58.14% | -33.60% | -11.81% | -12.22% | -7.16% | -3.06% | Upgrade
|
| D&A For EBITDA | 40 | 41.4 | 31.25 | 184.01 | 167.28 | 116.98 | Upgrade
|
| EBIT | -340.39 | -267.61 | -189.84 | -418.02 | -356.64 | -178.7 | Upgrade
|
| EBIT Margin | -65.88% | -39.75% | -14.14% | -21.83% | -13.48% | -8.86% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.89% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.