Spirox Corporation (TPE:3055)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
94.00
-9.50 (-9.18%)
Jul 30, 2026, 12:25 PM CST

Spirox Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
476.78459.21673.271,3431,9152,646
Revenue Growth
-7.73%-31.79%-49.86%-29.87%-27.65%31.22%
Gross Profit
95.1974.1137.76238.42171.73304.47
Operating Income
-232.36-281.67-247.11-189.84-418.02-356.64
Net Income
-245.65-302.97-251.52-56.09240.16-357.47
Earnings Per Share
-2.18-2.69-2.23-0.492.13-3.70
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Semiconductor
516.96518.91744.751,4762,5513,314
Internal Write-Off
-40.18-59.7-71.47-133.05-636.2-667.8
Total
476.78459.21673.271,3431,9152,646

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
875.79964.331,3972,1911,7561,035
Total Debt
18.8921.6287.93421.39474.581,134
Net Cash (Debt)
856.91942.711,3101,7701,281-99.49
Net Cash Growth
-33.33%-28.01%-26.00%38.15%--
Net Cash Per Share
7.628.3711.6215.5011.38-1.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-247.91-201.08-208.68137.86253.17-117.36
Capital Expenditures
-23.41-14.96-12.34-24.03-144.43-223.94
Free Cash Flow
-271.31-216.03-221.01113.83108.75-341.3
Free Cash Flow Growth
---4.68%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.96%16.14%20.46%17.76%8.97%11.51%
Operating Margin
-48.73%-61.34%-36.70%-14.14%-21.83%-13.48%
Pretax Margin
-56.70%-73.04%-43.25%-3.35%16.56%-13.21%
Profit Margin
-51.52%-65.97%-37.36%-4.18%12.54%-13.51%
FCF Margin
-56.90%-47.04%-32.83%8.48%5.68%-12.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5001.0001.0110.9990.200
Dividend Per Share Growth
-50.00%-50.00%-1.12%1.21%399.82%-0.04%
Dividend Yield
0.44%0.65%1.64%2.66%4.27%0.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----11.59-
Forward PE
-22.5522.5522.5522.5522.55
P/FCF Ratio
---39.3125.59-
PS Ratio
24.4719.1010.383.331.451.26