Min Aik Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,819	3,508	2,656	3,223	4,159
Revenue Growth (YoY)	8.85%	32.11%	-17.61%	-22.50%	6.92%
Cost of Revenue	3,349	3,050	2,433	2,848	3,473
Gross Profit	469.79	457.98	222.88	374.85	685.34
Selling, General & Admin	329	331.09	310.81	330.46	358.09
Research & Development	114.62	128.45	115.58	148.02	134.68
Operating Expenses	443.01	448.9	439.93	471.01	502.69
Operating Income	26.78	9.08	-217.05	-96.16	182.65
Interest Expense	-10.58	-12.87	-13.59	-10.03	-9.14
Interest & Investment Income	15.52	14.48	11.98	13.07	23.93
Earnings From Equity Investments	0.19	72.37	28.17	63.77	34.94
Currency Exchange Gain (Loss)	-	5.44	31.85	60.21	31.86
Other Non Operating Income (Expenses)	-73.48	2.41	14.64	36.25	28.97
EBT Excluding Unusual Items	-41.57	90.9	-144.02	67.1	293.22
Gain (Loss) on Sale of Investments	-	17.62	-121.68	-22.43	-27.44
Gain (Loss) on Sale of Assets	-	2.51	53.56	-0.86	4.19
Asset Writedown	-	-33.63	-	-	-30.88
Pretax Income	-41.57	77.39	-212.14	43.81	239.1
Income Tax Expense	2.53	13.51	21.62	23.24	57.59
Earnings From Continuing Operations	-44.1	63.88	-233.76	20.57	181.5
Minority Interest in Earnings	-9.78	-1.44	18.12	19.19	5.4
Net Income	-53.88	62.44	-215.65	39.76	186.91
Net Income to Common	-53.88	62.44	-215.65	39.76	186.91
Net Income Growth	-	-	-	-78.73%	-
Shares Outstanding (Basic)	138	138	138	138	138
Shares Outstanding (Diluted)	138	138	138	138	138
Shares Change (YoY)	0.29%	0.14%	-0.21%	-0.30%	0.51%
EPS (Basic)	-0.39	0.45	-1.57	0.29	1.36
EPS (Diluted)	-0.39	0.45	-1.57	0.29	1.35
EPS Growth	-	-	-	-78.59%	-
Free Cash Flow	100.76	-94.66	353.88	-281.35	-34.9
Free Cash Flow Per Share	0.73	-0.69	2.57	-2.04	-0.25
Dividend Per Share	-	0.350	0.250	0.300	1.000
Dividend Growth	-	40.00%	-16.67%	-70.00%	-
Gross Margin	12.30%	13.05%	8.39%	11.63%	16.48%
Operating Margin	0.70%	0.26%	-8.17%	-2.98%	4.39%
Profit Margin	-1.41%	1.78%	-8.12%	1.23%	4.49%
Free Cash Flow Margin	2.64%	-2.70%	13.33%	-8.73%	-0.84%
EBITDA	185.54	127.28	-105.78	11.82	303.95
EBITDA Margin	4.86%	3.63%	-3.98%	0.37%	7.31%
D&A For EBITDA	158.77	118.2	111.27	107.98	121.3
EBIT	26.78	9.08	-217.05	-96.16	182.65
EBIT Margin	0.70%	0.26%	-8.17%	-2.98%	4.39%
Effective Tax Rate	-	17.46%	-	53.06%	24.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.