Min Aik Technology Co., Ltd. (TPE:3060)
Taiwan
· Delayed Price · Currency is TWD 22.10
-1.00 (-4.33%)
Jun 13, 2025, 1:35 PM CST
Min Aik Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,736 | 3,508 | 2,656 | 3,223 | 4,159 | 3,890 | Upgrade
|
| Revenue Growth (YoY) | 28.83% | 32.11% | -17.61% | -22.50% | 6.92% | -28.03% | Upgrade
|
| Cost of Revenue | 3,238 | 3,050 | 2,433 | 2,848 | 3,473 | 3,630 | Upgrade
|
| Gross Profit | 497.93 | 457.98 | 222.88 | 374.85 | 685.34 | 259.26 | Upgrade
|
| Selling, General & Admin | 334.06 | 331.09 | 310.81 | 330.46 | 358.09 | 379.7 | Upgrade
|
| Research & Development | 128 | 128.45 | 115.58 | 148.02 | 134.68 | 157.32 | Upgrade
|
| Operating Expenses | 449.68 | 448.9 | 439.93 | 471.01 | 502.69 | 538.08 | Upgrade
|
| Operating Income | 48.26 | 9.08 | -217.05 | -96.16 | 182.65 | -278.82 | Upgrade
|
| Interest Expense | -12.71 | -12.87 | -13.59 | -10.03 | -9.14 | -10.13 | Upgrade
|
| Interest & Investment Income | 13.63 | 14.48 | 11.98 | 13.07 | 23.93 | 6.79 | Upgrade
|
| Earnings From Equity Investments | 64.64 | 72.37 | 28.17 | 63.77 | 34.94 | 12.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.64 | 5.44 | 31.85 | 60.21 | 31.86 | -40.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.25 | 2.41 | 14.64 | 36.25 | 28.97 | 30.84 | Upgrade
|
| EBT Excluding Unusual Items | 111.43 | 90.9 | -144.02 | 67.1 | 293.22 | -280.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.55 | 17.62 | -121.68 | -22.43 | -27.44 | 89.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.52 | 2.51 | 53.56 | -0.86 | 4.19 | 39.62 | Upgrade
|
| Asset Writedown | -33.63 | -33.63 | - | - | -30.88 | -111.3 | Upgrade
|
| Pretax Income | 99.88 | 77.39 | -212.14 | 43.81 | 239.1 | -261.99 | Upgrade
|
| Income Tax Expense | 14.6 | 13.51 | 21.62 | 23.24 | 57.59 | 19.65 | Upgrade
|
| Earnings From Continuing Operations | 85.27 | 63.88 | -233.76 | 20.57 | 181.5 | -281.63 | Upgrade
|
| Minority Interest in Earnings | -6.77 | -1.44 | 18.12 | 19.19 | 5.4 | 27.42 | Upgrade
|
| Net Income | 78.5 | 62.44 | -215.65 | 39.76 | 186.91 | -254.21 | Upgrade
|
| Net Income to Common | 78.5 | 62.44 | -215.65 | 39.76 | 186.91 | -254.21 | Upgrade
|
| Net Income Growth | - | - | - | -78.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 138 | 138 | 138 | 138 | 138 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 138 | 138 | 138 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.14% | -0.21% | -0.30% | 0.51% | - | Upgrade
|
| EPS (Basic) | 0.57 | 0.45 | -1.57 | 0.29 | 1.36 | -1.85 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.45 | -1.57 | 0.29 | 1.35 | -1.85 | Upgrade
|
| EPS Growth | - | - | - | -78.59% | - | - | Upgrade
|
| Free Cash Flow | -27.14 | -94.66 | 353.88 | -281.35 | -34.9 | 490.51 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.69 | 2.57 | -2.04 | -0.25 | 3.57 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.250 | 0.300 | 1.000 | - | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | -16.67% | -70.00% | - | - | Upgrade
|
| Gross Margin | 13.33% | 13.05% | 8.39% | 11.63% | 16.48% | 6.67% | Upgrade
|
| Operating Margin | 1.29% | 0.26% | -8.17% | -2.98% | 4.39% | -7.17% | Upgrade
|
| Profit Margin | 2.10% | 1.78% | -8.12% | 1.23% | 4.49% | -6.54% | Upgrade
|
| Free Cash Flow Margin | -0.73% | -2.70% | 13.33% | -8.73% | -0.84% | 12.61% | Upgrade
|
| EBITDA | 165.81 | 127.28 | -105.78 | 11.82 | 303.95 | -110.74 | Upgrade
|
| EBITDA Margin | 4.44% | 3.63% | -3.98% | 0.37% | 7.31% | -2.85% | Upgrade
|
| D&A For EBITDA | 117.55 | 118.2 | 111.27 | 107.98 | 121.3 | 168.09 | Upgrade
|
| EBIT | 48.26 | 9.08 | -217.05 | -96.16 | 182.65 | -278.82 | Upgrade
|
| EBIT Margin | 1.29% | 0.26% | -8.17% | -2.98% | 4.39% | -7.17% | Upgrade
|
| Effective Tax Rate | 14.62% | 17.46% | - | 53.06% | 24.09% | - | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.