Min Aik Technology Co., Ltd. (TPE:3060)
Taiwan · Delayed Price · Currency is TWD 29.40
+0.70 (2.44%)
May 29, 2026, 1:30 PM CST
Min Aik Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,893 | 3,819 | 3,508 | 2,656 | 3,223 | 4,159 | |
Revenue Growth (YoY) | 4.22% | 8.85% | 32.11% | -17.61% | -22.50% | 6.92% |
Cost of Revenue | 3,395 | 3,349 | 3,050 | 2,433 | 2,848 | 3,473 |
Gross Profit | 498.33 | 469.79 | 457.98 | 222.88 | 374.85 | 685.34 |
Selling, General & Admin | 332.16 | 329 | 331.09 | 310.81 | 330.46 | 358.09 |
Research & Development | 114.94 | 114.62 | 128.45 | 115.58 | 148.02 | 134.68 |
Operating Expenses | 447.37 | 443.01 | 448.9 | 439.93 | 471.01 | 502.69 |
Operating Income | 50.96 | 26.78 | 9.08 | -217.05 | -96.16 | 182.65 |
Interest Expense | -9.89 | -10.58 | -12.87 | -13.59 | -10.03 | -9.14 |
Interest & Investment Income | 14.09 | 15.52 | 14.48 | 11.98 | 13.07 | 23.93 |
Earnings From Equity Investments | -4.22 | 0.19 | 72.37 | 28.17 | 63.77 | 34.94 |
Currency Exchange Gain (Loss) | -50.21 | -50.21 | 5.44 | 31.85 | 60.21 | 31.86 |
Other Non Operating Income (Expenses) | 9.54 | 3.53 | 2.41 | 14.64 | 36.25 | 28.97 |
EBT Excluding Unusual Items | 10.26 | -14.77 | 90.9 | -144.02 | 67.1 | 293.22 |
Gain (Loss) on Sale of Investments | - | - | 17.62 | -121.68 | -22.43 | -27.44 |
Gain (Loss) on Sale of Assets | 1.26 | 1.26 | 2.51 | 53.56 | -0.86 | 4.19 |
Asset Writedown | -28.07 | -28.07 | -33.63 | - | - | -30.88 |
Pretax Income | -16.54 | -41.57 | 77.39 | -212.14 | 43.81 | 239.1 |
Income Tax Expense | 13.42 | 2.53 | 13.51 | 21.62 | 23.24 | 57.59 |
Earnings From Continuing Operations | -29.96 | -44.1 | 63.88 | -233.76 | 20.57 | 181.5 |
Minority Interest in Earnings | -9 | -9.78 | -1.44 | 18.12 | 19.19 | 5.4 |
Net Income | -38.96 | -53.88 | 62.44 | -215.65 | 39.76 | 186.91 |
Net Income to Common | -38.96 | -53.88 | 62.44 | -215.65 | 39.76 | 186.91 |
Net Income Growth | - | - | - | - | -78.73% | - |
Shares Outstanding (Basic) | 138 | 138 | 138 | 138 | 138 | 138 |
Shares Outstanding (Diluted) | 138 | 138 | 138 | 138 | 138 | 138 |
Shares Change (YoY) | -0.17% | -0.14% | 0.14% | -0.21% | -0.30% | 0.51% |
EPS (Basic) | -0.28 | -0.39 | 0.45 | -1.57 | 0.29 | 1.36 |
EPS (Diluted) | -0.28 | -0.39 | 0.45 | -1.57 | 0.29 | 1.35 |
EPS Growth | - | - | - | - | -78.59% | - |
Free Cash Flow | -1.78 | 100.76 | -94.66 | 353.88 | -281.35 | -34.9 |
Free Cash Flow Per Share | -0.01 | 0.73 | -0.69 | 2.57 | -2.04 | -0.25 |
Dividend Per Share | - | - | 0.350 | 0.250 | 0.300 | 1.000 |
Dividend Growth | - | - | 40.00% | -16.67% | -70.00% | - |
Gross Margin | 12.80% | 12.30% | 13.05% | 8.39% | 11.63% | 16.48% |
Operating Margin | 1.31% | 0.70% | 0.26% | -8.17% | -2.98% | 4.39% |
Profit Margin | -1.00% | -1.41% | 1.78% | -8.12% | 1.23% | 4.49% |
Free Cash Flow Margin | -0.05% | 2.64% | -2.70% | 13.33% | -8.73% | -0.84% |
EBITDA | 168.19 | 142.5 | 127.28 | -105.78 | 11.82 | 303.95 |
EBITDA Margin | 4.32% | 3.73% | 3.63% | -3.98% | 0.37% | 7.31% |
D&A For EBITDA | 117.23 | 115.72 | 118.2 | 111.27 | 107.98 | 121.3 |
EBIT | 50.96 | 26.78 | 9.08 | -217.05 | -96.16 | 182.65 |
EBIT Margin | 1.31% | 0.70% | 0.26% | -8.17% | -2.98% | 4.39% |
Effective Tax Rate | - | - | 17.46% | - | 53.06% | 24.09% |