CyberTAN Technology Inc. (TPE:3062)
23.40
-0.45 (-1.89%)
May 23, 2025, 1:35 PM CST
CyberTAN Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 3,804 | 3,595 | 3,805 | 5,753 | 3,947 | 4,834 | Upgrade
|
Revenue Growth (YoY) | 5.61% | -5.52% | -33.86% | 45.77% | -18.36% | -15.31% | Upgrade
|
Cost of Revenue | 3,407 | 3,288 | 3,795 | 5,466 | 3,838 | 4,462 | Upgrade
|
Gross Profit | 397.44 | 307.15 | 9.94 | 286.86 | 109.26 | 371.74 | Upgrade
|
Selling, General & Admin | 276.44 | 220.4 | 197.64 | 211.85 | 124 | 124.35 | Upgrade
|
Research & Development | 365.32 | 310.14 | 291.03 | 275.65 | 267.24 | 272.02 | Upgrade
|
Operating Expenses | 649.72 | 535.04 | 476.5 | 499.78 | 389.71 | 397.22 | Upgrade
|
Operating Income | -252.28 | -227.89 | -466.56 | -212.92 | -280.45 | -25.48 | Upgrade
|
Interest Expense | -21.45 | -29.65 | -34.04 | -39.79 | -24.46 | -27.26 | Upgrade
|
Interest & Investment Income | 40.52 | 49.27 | 36.05 | 31.86 | 20.04 | 39.98 | Upgrade
|
Earnings From Equity Investments | -113.45 | -142.18 | -126.06 | -109.16 | -107.13 | -24.38 | Upgrade
|
Currency Exchange Gain (Loss) | 10 | 10 | -15.73 | 74.94 | 10.77 | -24.15 | Upgrade
|
Other Non Operating Income (Expenses) | 824.42 | 75.77 | 54.84 | 56.95 | 57.91 | 78.41 | Upgrade
|
EBT Excluding Unusual Items | 487.76 | -264.67 | -551.51 | -198.12 | -323.32 | 17.13 | Upgrade
|
Gain (Loss) on Sale of Investments | 300.24 | 300.24 | 183.71 | 4.04 | 330.6 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 2.51 | 5.75 | 0.33 | 1.7 | Upgrade
|
Asset Writedown | -17.06 | -17.06 | - | -218.3 | - | - | Upgrade
|
Pretax Income | 771.15 | 18.72 | -365.29 | -406.64 | 7.61 | 18.82 | Upgrade
|
Income Tax Expense | 23.91 | 16 | -48.46 | -39.96 | -16.78 | -4.75 | Upgrade
|
Net Income | 747.24 | 2.72 | -316.83 | -366.67 | 24.39 | 23.58 | Upgrade
|
Net Income to Common | 747.24 | 2.72 | -316.83 | -366.67 | 24.39 | 23.58 | Upgrade
|
Net Income Growth | - | - | - | - | 3.47% | -54.09% | Upgrade
|
Shares Outstanding (Basic) | 326 | 327 | 328 | 329 | 329 | 329 | Upgrade
|
Shares Outstanding (Diluted) | 327 | 328 | 328 | 329 | 329 | 329 | Upgrade
|
Shares Change (YoY) | -0.26% | -0.06% | -0.20% | -0.01% | -0.05% | -0.13% | Upgrade
|
EPS (Basic) | 2.30 | 0.01 | -0.97 | -1.12 | 0.07 | 0.07 | Upgrade
|
EPS (Diluted) | 2.29 | 0.01 | -0.97 | -1.12 | 0.07 | 0.07 | Upgrade
|
EPS Growth | - | - | - | - | - | -55.21% | Upgrade
|
Free Cash Flow | -1,367 | -822.06 | 548.5 | -1,201 | -224.73 | 301.3 | Upgrade
|
Free Cash Flow Per Share | -4.18 | -2.51 | 1.67 | -3.65 | -0.68 | 0.92 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.050 | 0.150 | Upgrade
|
Dividend Growth | - | - | - | - | -66.67% | - | Upgrade
|
Gross Margin | 10.45% | 8.54% | 0.26% | 4.99% | 2.77% | 7.69% | Upgrade
|
Operating Margin | -6.63% | -6.34% | -12.26% | -3.70% | -7.11% | -0.53% | Upgrade
|
Profit Margin | 19.64% | 0.08% | -8.33% | -6.37% | 0.62% | 0.49% | Upgrade
|
Free Cash Flow Margin | -35.94% | -22.87% | 14.41% | -20.87% | -5.69% | 6.23% | Upgrade
|
EBITDA | -134.38 | -108.04 | -353.81 | -154.53 | -236.05 | 17.29 | Upgrade
|
EBITDA Margin | -3.53% | -3.00% | -9.30% | -2.69% | -5.98% | 0.36% | Upgrade
|
D&A For EBITDA | 117.91 | 119.84 | 112.75 | 58.39 | 44.4 | 42.77 | Upgrade
|
EBIT | -252.28 | -227.89 | -466.56 | -212.92 | -280.45 | -25.48 | Upgrade
|
EBIT Margin | -6.63% | -6.34% | -12.26% | -3.70% | -7.11% | -0.53% | Upgrade
|
Effective Tax Rate | 3.10% | 85.48% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.