CyberTAN Technology Inc. (TPE:3062)
26.15
+0.75 (2.95%)
Aug 25, 2025, 2:38 PM CST
CyberTAN Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
4,207 | 3,595 | 3,805 | 5,753 | 3,947 | 4,834 | Upgrade | |
Revenue Growth (YoY) | 14.69% | -5.52% | -33.86% | 45.77% | -18.36% | -15.31% | Upgrade |
Cost of Revenue | 3,825 | 3,288 | 3,795 | 5,466 | 3,838 | 4,462 | Upgrade |
Gross Profit | 381.83 | 307.15 | 9.94 | 286.86 | 109.26 | 371.74 | Upgrade |
Selling, General & Admin | 317.75 | 220.4 | 197.64 | 211.85 | 124 | 124.35 | Upgrade |
Research & Development | 363.89 | 310.14 | 291.03 | 275.65 | 267.24 | 272.02 | Upgrade |
Operating Expenses | 687.77 | 535.04 | 476.5 | 499.78 | 389.71 | 397.22 | Upgrade |
Operating Income | -305.94 | -227.89 | -466.56 | -212.92 | -280.45 | -25.48 | Upgrade |
Interest Expense | -18.09 | -29.65 | -34.04 | -39.79 | -24.46 | -27.26 | Upgrade |
Interest & Investment Income | 42.28 | 49.27 | 36.05 | 31.86 | 20.04 | 39.98 | Upgrade |
Earnings From Equity Investments | -86.86 | -142.18 | -126.06 | -109.16 | -107.13 | -24.38 | Upgrade |
Currency Exchange Gain (Loss) | 10 | 10 | -15.73 | 74.94 | 10.77 | -24.15 | Upgrade |
Other Non Operating Income (Expenses) | 611.82 | 75.77 | 54.84 | 56.95 | 57.91 | 78.41 | Upgrade |
EBT Excluding Unusual Items | 253.21 | -264.67 | -551.51 | -198.12 | -323.32 | 17.13 | Upgrade |
Gain (Loss) on Sale of Investments | 300.24 | 300.24 | 183.71 | 4.04 | 330.6 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 2.51 | 5.75 | 0.33 | 1.7 | Upgrade |
Asset Writedown | -17.06 | -17.06 | - | -218.3 | - | - | Upgrade |
Pretax Income | 536.59 | 18.72 | -365.29 | -406.64 | 7.61 | 18.82 | Upgrade |
Income Tax Expense | -30.39 | 16 | -48.46 | -39.96 | -16.78 | -4.75 | Upgrade |
Net Income | 566.98 | 2.72 | -316.83 | -366.67 | 24.39 | 23.58 | Upgrade |
Net Income to Common | 566.98 | 2.72 | -316.83 | -366.67 | 24.39 | 23.58 | Upgrade |
Net Income Growth | - | - | - | - | 3.47% | -54.09% | Upgrade |
Shares Outstanding (Basic) | 307 | 327 | 328 | 329 | 329 | 329 | Upgrade |
Shares Outstanding (Diluted) | 310 | 328 | 328 | 329 | 329 | 329 | Upgrade |
Shares Change (YoY) | -10.16% | -0.06% | -0.20% | -0.01% | -0.05% | -0.13% | Upgrade |
EPS (Basic) | 1.85 | 0.01 | -0.97 | -1.12 | 0.07 | 0.07 | Upgrade |
EPS (Diluted) | 1.83 | 0.01 | -0.97 | -1.12 | 0.07 | 0.07 | Upgrade |
EPS Growth | - | - | - | - | - | -55.21% | Upgrade |
Free Cash Flow | -1,507 | -822.06 | 548.5 | -1,201 | -224.73 | 301.3 | Upgrade |
Free Cash Flow Per Share | -4.87 | -2.51 | 1.67 | -3.65 | -0.68 | 0.92 | Upgrade |
Dividend Per Share | - | - | - | - | 0.050 | 0.150 | Upgrade |
Dividend Growth | - | - | - | - | -66.67% | - | Upgrade |
Gross Margin | 9.08% | 8.54% | 0.26% | 4.99% | 2.77% | 7.69% | Upgrade |
Operating Margin | -7.27% | -6.34% | -12.26% | -3.70% | -7.11% | -0.53% | Upgrade |
Profit Margin | 13.48% | 0.08% | -8.33% | -6.37% | 0.62% | 0.49% | Upgrade |
Free Cash Flow Margin | -35.82% | -22.87% | 14.41% | -20.87% | -5.69% | 6.23% | Upgrade |
EBITDA | -182.4 | -108.04 | -353.81 | -154.53 | -236.05 | 17.29 | Upgrade |
EBITDA Margin | -4.34% | -3.00% | -9.30% | -2.69% | -5.98% | 0.36% | Upgrade |
D&A For EBITDA | 123.54 | 119.84 | 112.75 | 58.39 | 44.4 | 42.77 | Upgrade |
EBIT | -305.94 | -227.89 | -466.56 | -212.92 | -280.45 | -25.48 | Upgrade |
EBIT Margin | -7.27% | -6.34% | -12.26% | -3.70% | -7.11% | -0.53% | Upgrade |
Effective Tax Rate | - | 85.48% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.