Davicom Semiconductor, Inc. (TPE:3094)
Taiwan · Delayed Price · Currency is TWD 45.90
+2.50 (5.76%)
Nov 13, 2026, 1:30 PM CST
Davicom Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 222.98 | 187.76 | 165.86 | 242.57 | 307.09 | 283.47 | |
Revenue Growth | 18.10% | 13.20% | -31.62% | -21.01% | 8.33% | 21.38% |
Cost of Revenue | 59.3 | 45.72 | 54.68 | 78.94 | 87.25 | 81.9 |
Gross Profit | 163.68 | 142.04 | 111.19 | 163.63 | 219.84 | 201.57 |
Selling, General & Admin | 74.56 | 74.72 | 81.65 | 83.16 | 81.81 | 72.33 |
Research & Development | 63.11 | 67.36 | 55.79 | 66.02 | 74.52 | 72.72 |
Operating Expenses | 137.67 | 141.98 | 137.31 | 148.63 | 156.03 | 145.04 |
Operating Income | 26 | 0.06 | -26.13 | 15 | 63.81 | 56.52 |
Interest Expense | -0.63 | -0.63 | -0.66 | -0.67 | -0.65 | -0.61 |
Interest & Investment Income | 8.86 | 10.55 | 11.29 | 10.58 | 11.16 | 7.51 |
Currency Exchange Gain (Loss) | -1.88 | -1.88 | 10.45 | 2.44 | 21.87 | -8.26 |
Other Non Operating Income (Expenses) | 41 | 20.37 | 20.49 | 20.51 | 20.99 | 21.27 |
EBT Excluding Unusual Items | 73.35 | 28.47 | 15.45 | 47.86 | 117.17 | 76.43 |
Gain (Loss) on Sale of Investments | -3.64 | -3.64 | 0.44 | 8.49 | -30.55 | 4.48 |
Pretax Income | 69.71 | 24.82 | 15.89 | 56.35 | 86.63 | 80.92 |
Income Tax Expense | 8.18 | 4.46 | 1.53 | 5.61 | 17.6 | 11.25 |
Earnings From Continuing Operations | 61.52 | 20.36 | 14.36 | 50.74 | 69.03 | 69.66 |
Net Income | 61.52 | 20.36 | 14.36 | 50.74 | 69.03 | 69.66 |
Net Income to Common | 61.52 | 20.36 | 14.36 | 50.74 | 69.03 | 69.66 |
Net Income Growth | 176.40% | 41.74% | -71.69% | -26.49% | -0.91% | 108.24% |
Shares Outstanding (Basic) | 82 | 83 | 83 | 83 | 82 | 82 |
Shares Outstanding (Diluted) | 82 | 83 | 83 | 83 | 83 | 82 |
Shares Change | -1.58% | 0.62% | -0.12% | 0.24% | 0.75% | -0.29% |
EPS (Basic) | 0.75 | 0.25 | 0.17 | 0.61 | 0.84 | 0.85 |
EPS (Diluted) | 0.75 | 0.24 | 0.17 | 0.61 | 0.84 | 0.85 |
EPS Growth | 187.92% | 41.18% | -72.13% | -27.38% | -1.18% | 108.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44.87 | 27.25 | 18.18 | 51.81 | 109.06 | 73.79 |
Free Cash Flow Per Share | 0.55 | 0.33 | 0.22 | 0.63 | 1.32 | 0.90 |
Dividend Per Share | 0.250 | 0.250 | 0.170 | 0.610 | 1.000 | 0.989 |
Dividend Growth | 47.06% | 47.06% | -72.13% | -39.00% | 1.09% | 23.66% |
Gross Margin | 73.40% | 75.65% | 67.03% | 67.46% | 71.59% | 71.11% |
Operating Margin | 11.66% | 0.03% | -15.75% | 6.18% | 20.78% | 19.94% |
Profit Margin | 27.59% | 10.84% | 8.66% | 20.92% | 22.48% | 24.57% |
Free Cash Flow Margin | 20.12% | 14.51% | 10.96% | 21.36% | 35.51% | 26.03% |
EBITDA | 35.15 | 8.98 | -17.9 | 25.29 | 75.59 | 67.25 |
EBITDA Margin | 15.77% | 4.78% | -10.79% | 10.42% | 24.62% | 23.72% |
D&A For EBITDA | 9.15 | 8.92 | 8.23 | 10.29 | 11.78 | 10.72 |
EBIT | 26 | 0.06 | -26.13 | 15 | 63.81 | 56.52 |
EBIT Margin | 11.66% | 0.03% | -15.75% | 6.18% | 20.78% | 19.94% |
Effective Tax Rate | 11.74% | 17.97% | 9.60% | 9.95% | 20.31% | 13.91% |