Data Image Corporation (TPE:3168)
Taiwan · Delayed Price · Currency is TWD 43.10
-1.75 (-3.90%)
Oct 17, 2025, 1:35 PM CST
Data Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,391 | 3,418 | 3,916 | 4,922 | 4,320 | 2,837 | Upgrade | |
Revenue Growth (YoY) | -3.62% | -12.71% | -20.43% | 13.93% | 52.28% | 4.62% | Upgrade |
Cost of Revenue | 2,539 | 2,564 | 2,986 | 3,824 | 3,552 | 2,311 | Upgrade |
Gross Profit | 852.13 | 854.8 | 929.87 | 1,098 | 768.03 | 525.69 | Upgrade |
Selling, General & Admin | 326.26 | 328.26 | 338.08 | 336.36 | 250.35 | 190.74 | Upgrade |
Research & Development | 213.91 | 209.5 | 191.56 | 194.97 | 103.03 | 75.01 | Upgrade |
Other Operating Expenses | -0.29 | -0.76 | -2.48 | 1.14 | 1.7 | -1.19 | Upgrade |
Operating Expenses | 540.02 | 528.59 | 533.16 | 531.1 | 354.58 | 261.79 | Upgrade |
Operating Income | 312.11 | 326.21 | 396.71 | 566.84 | 413.45 | 263.89 | Upgrade |
Interest Expense | -2.38 | -2.75 | -5.49 | -10.1 | -6.1 | -5.25 | Upgrade |
Interest & Investment Income | 12.52 | 12.88 | 8.39 | 1.62 | 0.27 | 0.44 | Upgrade |
Earnings From Equity Investments | -1.99 | 0.58 | -5.89 | 2.41 | 2.02 | -1.48 | Upgrade |
Currency Exchange Gain (Loss) | -27.39 | -14.67 | -20.15 | 143.52 | -15.57 | -20.83 | Upgrade |
Other Non Operating Income (Expenses) | 11.65 | 9.84 | 24.94 | -110.26 | 10.48 | 4.86 | Upgrade |
EBT Excluding Unusual Items | 304.52 | 332.08 | 398.52 | 594.01 | 404.55 | 241.62 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -22.72 | -6.63 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.34 | -0.27 | -0.47 | 0.18 | -0.28 | -1.54 | Upgrade |
Asset Writedown | - | - | - | -1.38 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 0 | Upgrade |
Pretax Income | 304.19 | 331.82 | 398.05 | 570.11 | 397.63 | 240.09 | Upgrade |
Income Tax Expense | 63.08 | 60.33 | 83.55 | 124.7 | 83.28 | 61.02 | Upgrade |
Earnings From Continuing Operations | 241.1 | 271.49 | 314.5 | 445.41 | 314.35 | 179.07 | Upgrade |
Minority Interest in Earnings | -45.01 | -48.29 | -35.64 | -23.54 | 3.67 | - | Upgrade |
Net Income | 196.09 | 223.19 | 278.86 | 421.87 | 318.02 | 179.07 | Upgrade |
Net Income to Common | 196.09 | 223.19 | 278.86 | 421.87 | 318.02 | 179.07 | Upgrade |
Net Income Growth | -18.59% | -19.96% | -33.90% | 32.65% | 77.59% | -14.22% | Upgrade |
Shares Outstanding (Basic) | 78 | 76 | 69 | 69 | 69 | 69 | Upgrade |
Shares Outstanding (Diluted) | 79 | 77 | 70 | 70 | 70 | 70 | Upgrade |
Shares Change (YoY) | 8.66% | 9.70% | -0.62% | 0.24% | 0.16% | -0.04% | Upgrade |
EPS (Basic) | 2.52 | 2.93 | 4.02 | 6.08 | 4.58 | 2.58 | Upgrade |
EPS (Diluted) | 2.50 | 2.91 | 3.99 | 5.99 | 4.53 | 2.55 | Upgrade |
EPS Growth | -25.10% | -27.07% | -33.39% | 32.23% | 77.65% | -14.43% | Upgrade |
Free Cash Flow | 328.77 | 243.45 | 720.73 | 712.75 | 196.53 | 44.52 | Upgrade |
Free Cash Flow Per Share | 4.19 | 3.17 | 10.30 | 10.13 | 2.80 | 0.64 | Upgrade |
Dividend Per Share | 3.039 | 3.039 | 3.550 | 5.000 | 3.000 | 1.500 | Upgrade |
Dividend Growth | -14.40% | -14.40% | -29.00% | 66.67% | 100.00% | - | Upgrade |
Gross Margin | 25.13% | 25.01% | 23.74% | 22.31% | 17.78% | 18.53% | Upgrade |
Operating Margin | 9.20% | 9.54% | 10.13% | 11.52% | 9.57% | 9.30% | Upgrade |
Profit Margin | 5.78% | 6.53% | 7.12% | 8.57% | 7.36% | 6.31% | Upgrade |
Free Cash Flow Margin | 9.70% | 7.12% | 18.40% | 14.48% | 4.55% | 1.57% | Upgrade |
EBITDA | 381.57 | 395.64 | 467.22 | 637.5 | 456.86 | 303.38 | Upgrade |
EBITDA Margin | 11.25% | 11.57% | 11.93% | 12.95% | 10.58% | 10.70% | Upgrade |
D&A For EBITDA | 69.47 | 69.43 | 70.51 | 70.66 | 43.42 | 39.49 | Upgrade |
EBIT | 312.11 | 326.21 | 396.71 | 566.84 | 413.45 | 263.89 | Upgrade |
EBIT Margin | 9.20% | 9.54% | 10.13% | 11.52% | 9.57% | 9.30% | Upgrade |
Effective Tax Rate | 20.74% | 18.18% | 20.99% | 21.87% | 20.95% | 25.41% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.