Data Image Corporation (TPE:3168)
Taiwan · Delayed Price · Currency is TWD 39.95
+0.45 (1.14%)
At close: Feb 11, 2026
Data Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,380 | 3,418 | 3,916 | 4,922 | 4,320 | 2,837 | |
Revenue Growth (YoY) | -0.72% | -12.71% | -20.43% | 13.93% | 52.28% | 4.62% |
Cost of Revenue | 2,536 | 2,564 | 2,986 | 3,824 | 3,552 | 2,311 |
Gross Profit | 844.1 | 854.8 | 929.87 | 1,098 | 768.03 | 525.69 |
Selling, General & Admin | 321.96 | 328.26 | 338.08 | 336.36 | 250.35 | 190.74 |
Research & Development | 214.02 | 209.5 | 191.56 | 194.97 | 103.03 | 75.01 |
Other Operating Expenses | -1.18 | -0.76 | -2.48 | 1.14 | 1.7 | -1.19 |
Operating Expenses | 540.72 | 528.59 | 533.16 | 531.1 | 354.58 | 261.79 |
Operating Income | 303.38 | 326.21 | 396.71 | 566.84 | 413.45 | 263.89 |
Interest Expense | -2.64 | -2.75 | -5.49 | -10.1 | -6.1 | -5.25 |
Interest & Investment Income | 12.44 | 12.88 | 8.39 | 1.62 | 0.27 | 0.44 |
Earnings From Equity Investments | -2.96 | 0.58 | -5.89 | 2.41 | 2.02 | -1.48 |
Currency Exchange Gain (Loss) | -19.68 | -14.67 | -20.15 | 143.52 | -15.57 | -20.83 |
Other Non Operating Income (Expenses) | 11.97 | 9.84 | 24.94 | -110.26 | 10.48 | 4.86 |
EBT Excluding Unusual Items | 302.5 | 332.08 | 398.52 | 594.01 | 404.55 | 241.62 |
Gain (Loss) on Sale of Investments | - | - | - | -22.72 | -6.63 | - |
Gain (Loss) on Sale of Assets | -0.26 | -0.27 | -0.47 | 0.18 | -0.28 | -1.54 |
Asset Writedown | - | - | - | -1.38 | - | - |
Other Unusual Items | - | - | - | - | - | 0 |
Pretax Income | 302.24 | 331.82 | 398.05 | 570.11 | 397.63 | 240.09 |
Income Tax Expense | 63.51 | 60.33 | 83.55 | 124.7 | 83.28 | 61.02 |
Earnings From Continuing Operations | 238.73 | 271.49 | 314.5 | 445.41 | 314.35 | 179.07 |
Minority Interest in Earnings | -41.81 | -48.29 | -35.64 | -23.54 | 3.67 | - |
Net Income | 196.92 | 223.19 | 278.86 | 421.87 | 318.02 | 179.07 |
Net Income to Common | 196.92 | 223.19 | 278.86 | 421.87 | 318.02 | 179.07 |
Net Income Growth | -9.52% | -19.96% | -33.90% | 32.65% | 77.59% | -14.22% |
Shares Outstanding (Basic) | 78 | 76 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 78 | 77 | 70 | 70 | 70 | 70 |
Shares Change (YoY) | 4.93% | 9.70% | -0.62% | 0.24% | 0.16% | -0.04% |
EPS (Basic) | 2.54 | 2.93 | 4.02 | 6.08 | 4.58 | 2.58 |
EPS (Diluted) | 2.52 | 2.91 | 3.99 | 5.99 | 4.53 | 2.55 |
EPS Growth | -13.56% | -27.07% | -33.39% | 32.23% | 77.65% | -14.43% |
Free Cash Flow | 246.47 | 243.45 | 720.73 | 712.75 | 196.53 | 44.52 |
Free Cash Flow Per Share | 3.15 | 3.17 | 10.30 | 10.13 | 2.80 | 0.64 |
Dividend Per Share | 3.039 | 3.039 | 3.550 | 5.000 | 3.000 | 1.500 |
Dividend Growth | -14.40% | -14.40% | -29.00% | 66.67% | 100.00% | - |
Gross Margin | 24.98% | 25.01% | 23.74% | 22.31% | 17.78% | 18.53% |
Operating Margin | 8.98% | 9.54% | 10.13% | 11.52% | 9.57% | 9.30% |
Profit Margin | 5.83% | 6.53% | 7.12% | 8.57% | 7.36% | 6.31% |
Free Cash Flow Margin | 7.29% | 7.12% | 18.40% | 14.48% | 4.55% | 1.57% |
EBITDA | 373.09 | 395.64 | 467.22 | 637.5 | 456.86 | 303.38 |
EBITDA Margin | 11.04% | 11.57% | 11.93% | 12.95% | 10.58% | 10.70% |
D&A For EBITDA | 69.71 | 69.43 | 70.51 | 70.66 | 43.42 | 39.49 |
EBIT | 303.38 | 326.21 | 396.71 | 566.84 | 413.45 | 263.89 |
EBIT Margin | 8.98% | 9.54% | 10.13% | 11.52% | 9.57% | 9.30% |
Effective Tax Rate | 21.01% | 18.18% | 20.99% | 21.87% | 20.95% | 25.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.