Data Image Corporation (TPE:3168)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
45.00
+0.25 (0.56%)
Jul 18, 2025, 1:30 PM CST

Data Image Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
3,3733,4183,9164,9224,3202,837
Upgrade
Revenue Growth (YoY)
-9.02%-12.71%-20.43%13.93%52.28%4.62%
Upgrade
Cost of Revenue
2,5182,5642,9863,8243,5522,311
Upgrade
Gross Profit
855.69854.8929.871,098768.03525.69
Upgrade
Selling, General & Admin
326.46328.26338.08336.36250.35190.74
Upgrade
Research & Development
211.89209.5191.56194.97103.0375.01
Upgrade
Other Operating Expenses
0-0.76-2.481.141.7-1.19
Upgrade
Operating Expenses
538.39528.59533.16531.1354.58261.79
Upgrade
Operating Income
317.3326.21396.71566.84413.45263.89
Upgrade
Interest Expense
-2.51-2.75-5.49-10.1-6.1-5.25
Upgrade
Interest & Investment Income
13.1312.888.391.620.270.44
Upgrade
Earnings From Equity Investments
-2.130.58-5.892.412.02-1.48
Upgrade
Currency Exchange Gain (Loss)
-12.05-14.67-20.15143.52-15.57-20.83
Upgrade
Other Non Operating Income (Expenses)
10.679.8424.94-110.2610.484.86
Upgrade
EBT Excluding Unusual Items
324.41332.08398.52594.01404.55241.62
Upgrade
Gain (Loss) on Sale of Investments
----22.72-6.63-
Upgrade
Gain (Loss) on Sale of Assets
-0.31-0.27-0.470.18-0.28-1.54
Upgrade
Asset Writedown
----1.38--
Upgrade
Other Unusual Items
-----0
Upgrade
Pretax Income
324.1331.82398.05570.11397.63240.09
Upgrade
Income Tax Expense
56.6260.3383.55124.783.2861.02
Upgrade
Earnings From Continuing Operations
267.48271.49314.5445.41314.35179.07
Upgrade
Minority Interest in Earnings
-48.48-48.29-35.64-23.543.67-
Upgrade
Net Income
218.99223.19278.86421.87318.02179.07
Upgrade
Net Income to Common
218.99223.19278.86421.87318.02179.07
Upgrade
Net Income Growth
-11.82%-19.96%-33.90%32.65%77.59%-14.22%
Upgrade
Shares Outstanding (Basic)
787669696969
Upgrade
Shares Outstanding (Diluted)
797770707070
Upgrade
Shares Change (YoY)
12.25%9.70%-0.62%0.24%0.16%-0.04%
Upgrade
EPS (Basic)
2.802.934.026.084.582.58
Upgrade
EPS (Diluted)
2.792.913.995.994.532.55
Upgrade
EPS Growth
-21.48%-27.07%-33.39%32.23%77.65%-14.43%
Upgrade
Free Cash Flow
174.75243.45720.73712.75196.5344.52
Upgrade
Free Cash Flow Per Share
2.223.1710.3010.132.800.64
Upgrade
Dividend Per Share
3.0003.0003.5505.0003.0001.500
Upgrade
Dividend Growth
-15.49%-15.49%-29.00%66.67%100.00%-
Upgrade
Gross Margin
25.36%25.01%23.74%22.31%17.78%18.53%
Upgrade
Operating Margin
9.41%9.54%10.13%11.52%9.57%9.30%
Upgrade
Profit Margin
6.49%6.53%7.12%8.57%7.36%6.31%
Upgrade
Free Cash Flow Margin
5.18%7.12%18.40%14.48%4.55%1.57%
Upgrade
EBITDA
386.75395.64467.22637.5456.86303.38
Upgrade
EBITDA Margin
11.46%11.57%11.93%12.95%10.58%10.70%
Upgrade
D&A For EBITDA
69.4469.4370.5170.6643.4239.49
Upgrade
EBIT
317.3326.21396.71566.84413.45263.89
Upgrade
EBIT Margin
9.41%9.54%10.13%11.52%9.57%9.30%
Upgrade
Effective Tax Rate
17.47%18.18%20.99%21.87%20.95%25.41%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.