Data Image Corporation (TPE:3168)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
45.00
+0.25 (0.56%)
Jul 18, 2025, 1:30 PM CST

Data Image Statistics

Total Valuation

Data Image has a market cap or net worth of TWD 3.47 billion. The enterprise value is 2.95 billion.

Market Cap3.47B
Enterprise Value 2.95B

Important Dates

The next estimated earnings date is Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date Jun 18, 2025

Share Statistics

Data Image has 77.10 million shares outstanding. The number of shares has increased by 12.25% in one year.

Current Share Class 77.10M
Shares Outstanding 77.10M
Shares Change (YoY) +12.25%
Shares Change (QoQ) -0.77%
Owned by Insiders (%) 11.94%
Owned by Institutions (%) 0.09%
Float 42.09M

Valuation Ratios

The trailing PE ratio is 16.15.

PE Ratio 16.15
Forward PE n/a
PS Ratio 1.03
PB Ratio 1.37
P/TBV Ratio 2.23
P/FCF Ratio 19.85
P/OCF Ratio 17.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.41, with an EV/FCF ratio of 16.90.

EV / Earnings 13.48
EV / Sales 0.88
EV / EBITDA 7.41
EV / EBIT 9.37
EV / FCF 16.90

Financial Position

The company has a current ratio of 2.22, with a Debt / Equity ratio of 0.03.

Current Ratio 2.22
Quick Ratio 1.72
Debt / Equity 0.03
Debt / EBITDA 0.21
Debt / FCF 0.49
Interest Coverage 126.32

Financial Efficiency

Return on equity (ROE) is 10.48% and return on invested capital (ROIC) is 7.49%.

Return on Equity (ROE) 10.48%
Return on Assets (ROA) 5.08%
Return on Invested Capital (ROIC) 7.49%
Return on Capital Employed (ROCE) 12.17%
Revenue Per Employee 21.35M
Profits Per Employee 1.39M
Employee Count 158
Asset Turnover 0.86
Inventory Turnover 4.36

Taxes

In the past 12 months, Data Image has paid 56.62 million in taxes.

Income Tax 56.62M
Effective Tax Rate 17.47%

Stock Price Statistics

The stock price has decreased by -25.00% in the last 52 weeks. The beta is 0.23, so Data Image's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change -25.00%
50-Day Moving Average 47.40
200-Day Moving Average 48.23
Relative Strength Index (RSI) 44.05
Average Volume (20 Days) 22,526

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Data Image had revenue of TWD 3.37 billion and earned 218.99 million in profits. Earnings per share was 2.79.

Revenue3.37B
Gross Profit 855.69M
Operating Income 317.30M
Pretax Income 324.10M
Net Income 218.99M
EBITDA 386.75M
EBIT 317.30M
Earnings Per Share (EPS) 2.79
Full Income Statement

Balance Sheet

The company has 1.37 billion in cash and 85.81 million in debt, giving a net cash position of 1.28 billion or 16.59 per share.

Cash & Cash Equivalents 1.37B
Total Debt 85.81M
Net Cash 1.28B
Net Cash Per Share 16.59
Equity (Book Value) 2.53B
Book Value Per Share 22.69
Working Capital 1.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 202.92 million and capital expenditures -28.18 million, giving a free cash flow of 174.75 million.

Operating Cash Flow 202.92M
Capital Expenditures -28.18M
Free Cash Flow 174.75M
FCF Per Share 2.27
Full Cash Flow Statement

Margins

Gross margin is 25.37%, with operating and profit margins of 9.41% and 6.49%.

Gross Margin 25.37%
Operating Margin 9.41%
Pretax Margin 9.61%
Profit Margin 6.49%
EBITDA Margin 11.46%
EBIT Margin 9.41%
FCF Margin 5.18%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 6.67%.

Dividend Per Share 3.00
Dividend Yield 6.67%
Dividend Growth (YoY) -14.50%
Years of Dividend Growth n/a
Payout Ratio 126.76%
Buyback Yield -12.25%
Shareholder Yield -5.58%
Earnings Yield 6.31%
FCF Yield 5.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 17, 2015. It was a reverse split with a ratio of 0.7814331484.

Last Split Date Sep 17, 2015
Split Type Reverse
Split Ratio 0.7814331484

Scores

Data Image has an Altman Z-Score of 3.8 and a Piotroski F-Score of 5.

Altman Z-Score 3.8
Piotroski F-Score 5