Champion Microelectronic Corporation (TPE:3257)
Taiwan · Delayed Price · Currency is TWD 71.80
+4.30 (6.37%)
Jan 22, 2026, 1:35 PM CST
Champion Microelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 965.27 | 816.03 | 1,074 | 542.23 | 1,296 | 1,071 | Upgrade | |
Revenue Growth (YoY) | 2.29% | -24.01% | 98.05% | -58.16% | 20.96% | 55.82% | Upgrade |
Cost of Revenue | 469.16 | 413.45 | 560.21 | 269.72 | 594.67 | 564.61 | Upgrade |
Gross Profit | 496.11 | 402.58 | 513.68 | 272.51 | 701.38 | 506.84 | Upgrade |
Selling, General & Admin | 82.61 | 75.97 | 75.3 | 52.37 | 69.79 | 66.44 | Upgrade |
Research & Development | 150.2 | 150.16 | 158.81 | 142.83 | 165.78 | 166.74 | Upgrade |
Operating Expenses | 232.81 | 226.13 | 234.12 | 195.2 | 235.57 | 233.17 | Upgrade |
Operating Income | 263.3 | 176.45 | 279.56 | 77.31 | 465.8 | 273.67 | Upgrade |
Interest Expense | -12.92 | -5.07 | -0.24 | -0.29 | -0.37 | -0.41 | Upgrade |
Interest & Investment Income | 19.68 | 12.06 | 19.06 | 7.19 | 5.71 | 7.61 | Upgrade |
Earnings From Equity Investments | -1.61 | -1.72 | -0.23 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -14.16 | 23.62 | -6.98 | 32.95 | -15.39 | -23.83 | Upgrade |
Other Non Operating Income (Expenses) | 8.55 | 2.89 | 10.87 | 7.18 | 16.16 | 18.8 | Upgrade |
EBT Excluding Unusual Items | 262.85 | 208.22 | 302.04 | 124.33 | 471.91 | 275.83 | Upgrade |
Gain (Loss) on Sale of Investments | 45.19 | 29.25 | -7.86 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.25 | - | 2.6 | - | Upgrade |
Other Unusual Items | - | - | 0.18 | 0.05 | - | - | Upgrade |
Pretax Income | 308.03 | 237.47 | 294.11 | 124.38 | 474.51 | 275.83 | Upgrade |
Income Tax Expense | 68.7 | 41.67 | 44.7 | 12.08 | 73.36 | 36.08 | Upgrade |
Net Income | 239.33 | 195.8 | 249.41 | 112.3 | 401.15 | 239.75 | Upgrade |
Net Income to Common | 239.33 | 195.8 | 249.41 | 112.3 | 401.15 | 239.75 | Upgrade |
Net Income Growth | 10.84% | -21.50% | 122.08% | -72.00% | 67.32% | 157.50% | Upgrade |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 79 | Upgrade |
Shares Outstanding (Diluted) | 92 | 87 | 80 | 80 | 80 | 80 | Upgrade |
Shares Change (YoY) | 14.79% | 8.36% | 0.05% | -0.32% | 1.14% | -1.06% | Upgrade |
EPS (Basic) | 3.00 | 2.45 | 3.12 | 1.41 | 5.03 | 3.03 | Upgrade |
EPS (Diluted) | 2.74 | 2.36 | 3.11 | 1.40 | 4.98 | 3.01 | Upgrade |
EPS Growth | 1.92% | -24.27% | 122.14% | -71.89% | 65.45% | 160.72% | Upgrade |
Free Cash Flow | -32.05 | -287.63 | 358.83 | 35.34 | 356.66 | 305.95 | Upgrade |
Free Cash Flow Per Share | -0.35 | -3.31 | 4.47 | 0.44 | 4.43 | 3.84 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 3.000 | 1.000 | - | 2.727 | Upgrade |
Dividend Growth | -33.33% | -33.33% | 200.00% | - | - | 25.84% | Upgrade |
Gross Margin | 51.40% | 49.33% | 47.83% | 50.26% | 54.12% | 47.30% | Upgrade |
Operating Margin | 27.28% | 21.62% | 26.03% | 14.26% | 35.94% | 25.54% | Upgrade |
Profit Margin | 24.79% | 23.99% | 23.23% | 20.71% | 30.95% | 22.38% | Upgrade |
Free Cash Flow Margin | -3.32% | -35.25% | 33.41% | 6.52% | 27.52% | 28.56% | Upgrade |
EBITDA | 281.85 | 194.61 | 299.53 | 97.79 | 486.9 | 297.86 | Upgrade |
EBITDA Margin | 29.20% | 23.85% | 27.89% | 18.04% | 37.57% | 27.80% | Upgrade |
D&A For EBITDA | 18.55 | 18.16 | 19.97 | 20.49 | 21.09 | 24.19 | Upgrade |
EBIT | 263.3 | 176.45 | 279.56 | 77.31 | 465.8 | 273.67 | Upgrade |
EBIT Margin | 27.28% | 21.62% | 26.03% | 14.26% | 35.94% | 25.54% | Upgrade |
Effective Tax Rate | 22.30% | 17.55% | 15.20% | 9.71% | 15.46% | 13.08% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.