Champion Microelectronic Corporation (TPE:3257)
Taiwan
· Delayed Price · Currency is TWD 64.00
+1.40 (2.24%)
May 20, 2025, 1:35 PM CST
Champion Microelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 801 | 816.03 | 1,074 | 542.23 | 1,296 | 1,071 | Upgrade
|
| Revenue Growth (YoY) | -27.42% | -24.01% | 98.05% | -58.16% | 20.96% | 55.82% | Upgrade
|
| Cost of Revenue | 399.58 | 413.45 | 560.21 | 269.72 | 594.67 | 564.61 | Upgrade
|
| Gross Profit | 401.42 | 402.58 | 513.68 | 272.51 | 701.38 | 506.84 | Upgrade
|
| Selling, General & Admin | 74.98 | 75.97 | 75.3 | 52.37 | 69.79 | 66.44 | Upgrade
|
| Research & Development | 146.47 | 150.16 | 158.81 | 142.83 | 165.78 | 166.74 | Upgrade
|
| Operating Expenses | 221.45 | 226.13 | 234.12 | 195.2 | 235.57 | 233.17 | Upgrade
|
| Operating Income | 179.97 | 176.45 | 279.56 | 77.31 | 465.8 | 273.67 | Upgrade
|
| Interest Expense | -7.96 | -5.07 | -0.24 | -0.29 | -0.37 | -0.41 | Upgrade
|
| Interest & Investment Income | 8.82 | 12.06 | 19.06 | 7.19 | 5.71 | 7.61 | Upgrade
|
| Earnings From Equity Investments | -1.49 | -1.72 | -0.23 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 23.62 | 23.62 | -6.98 | 32.95 | -15.39 | -23.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | 2.89 | 10.87 | 7.18 | 16.16 | 18.8 | Upgrade
|
| EBT Excluding Unusual Items | 202.95 | 208.22 | 302.04 | 124.33 | 471.91 | 275.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.25 | 29.25 | -7.86 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.25 | - | 2.6 | - | Upgrade
|
| Other Unusual Items | - | - | 0.18 | 0.05 | - | - | Upgrade
|
| Pretax Income | 232.19 | 237.47 | 294.11 | 124.38 | 474.51 | 275.83 | Upgrade
|
| Income Tax Expense | 47.68 | 41.67 | 44.7 | 12.08 | 73.36 | 36.08 | Upgrade
|
| Net Income | 184.52 | 195.8 | 249.41 | 112.3 | 401.15 | 239.75 | Upgrade
|
| Net Income to Common | 184.52 | 195.8 | 249.41 | 112.3 | 401.15 | 239.75 | Upgrade
|
| Net Income Growth | -34.44% | -21.50% | 122.08% | -72.00% | 67.32% | 157.50% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 87 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | 9.43% | 8.36% | 0.05% | -0.32% | 1.14% | -1.06% | Upgrade
|
| EPS (Basic) | 2.31 | 2.45 | 3.12 | 1.41 | 5.03 | 3.03 | Upgrade
|
| EPS (Diluted) | 2.20 | 2.36 | 3.11 | 1.40 | 4.98 | 3.01 | Upgrade
|
| EPS Growth | -37.25% | -24.27% | 122.14% | -71.89% | 65.45% | 160.72% | Upgrade
|
| Free Cash Flow | 367.43 | -287.63 | 358.83 | 35.34 | 356.66 | 305.95 | Upgrade
|
| Free Cash Flow Per Share | 4.18 | -3.31 | 4.47 | 0.44 | 4.43 | 3.84 | Upgrade
|
| Dividend Per Share | - | - | 3.000 | 1.000 | - | 2.727 | Upgrade
|
| Dividend Growth | - | - | 200.00% | - | - | 25.84% | Upgrade
|
| Gross Margin | 50.11% | 49.33% | 47.83% | 50.26% | 54.12% | 47.30% | Upgrade
|
| Operating Margin | 22.47% | 21.62% | 26.03% | 14.26% | 35.94% | 25.54% | Upgrade
|
| Profit Margin | 23.04% | 23.99% | 23.23% | 20.71% | 30.95% | 22.38% | Upgrade
|
| Free Cash Flow Margin | 45.87% | -35.25% | 33.41% | 6.52% | 27.52% | 28.56% | Upgrade
|
| EBITDA | 198.35 | 194.61 | 299.53 | 97.79 | 486.9 | 297.86 | Upgrade
|
| EBITDA Margin | 24.76% | 23.85% | 27.89% | 18.04% | 37.57% | 27.80% | Upgrade
|
| D&A For EBITDA | 18.38 | 18.16 | 19.97 | 20.49 | 21.09 | 24.19 | Upgrade
|
| EBIT | 179.97 | 176.45 | 279.56 | 77.31 | 465.8 | 273.67 | Upgrade
|
| EBIT Margin | 22.47% | 21.62% | 26.03% | 14.26% | 35.94% | 25.54% | Upgrade
|
| Effective Tax Rate | 20.53% | 17.55% | 15.20% | 9.71% | 15.46% | 13.08% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.