Champion Microelectronic Corporation (TPE:3257)
Taiwan · Delayed Price · Currency is TWD 61.10
+5.50 (9.89%)
Jun 18, 2026, 1:24 PM CST
Champion Microelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 989.88 | 1,055 | 816.03 | 1,074 | 542.23 | 1,296 | |
Revenue Growth (YoY) | 23.58% | 29.32% | -24.01% | 98.05% | -58.16% | 20.96% |
Cost of Revenue | 507.3 | 526.44 | 413.45 | 560.21 | 269.72 | 594.67 |
Gross Profit | 482.58 | 528.87 | 402.58 | 513.68 | 272.51 | 701.38 |
Selling, General & Admin | 91.24 | 88.77 | 75.97 | 75.3 | 52.37 | 69.79 |
Research & Development | 153.37 | 152.3 | 150.16 | 158.81 | 142.83 | 165.78 |
Operating Expenses | 244.61 | 241.07 | 226.13 | 234.12 | 195.2 | 235.57 |
Operating Income | 237.98 | 287.8 | 176.45 | 279.56 | 77.31 | 465.8 |
Interest Expense | -16.25 | -14.76 | -5.07 | -0.24 | -0.29 | -0.37 |
Interest & Investment Income | 39.19 | 29.55 | 12.06 | 19.06 | 7.19 | 5.71 |
Earnings From Equity Investments | -0.62 | -0.79 | -1.72 | -0.23 | - | - |
Currency Exchange Gain (Loss) | -14.12 | -14.89 | 23.62 | -6.98 | 32.95 | -15.39 |
Other Non Operating Income (Expenses) | 14.34 | 19.35 | 2.89 | 10.87 | 7.18 | 16.16 |
EBT Excluding Unusual Items | 260.52 | 306.26 | 208.22 | 302.04 | 124.33 | 471.91 |
Gain (Loss) on Sale of Investments | 43.72 | 43.19 | 29.25 | -7.86 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.25 | - | 2.6 |
Other Unusual Items | - | - | - | 0.18 | 0.05 | - |
Pretax Income | 304.24 | 349.45 | 237.47 | 294.11 | 124.38 | 474.51 |
Income Tax Expense | 68.01 | 77 | 41.67 | 44.7 | 12.08 | 73.36 |
Net Income | 236.24 | 272.45 | 195.8 | 249.41 | 112.3 | 401.15 |
Net Income to Common | 236.24 | 272.45 | 195.8 | 249.41 | 112.3 | 401.15 |
Net Income Growth | 28.03% | 39.15% | -21.50% | 122.08% | -72.00% | 67.32% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 85 | 87 | 87 | 80 | 80 | 80 |
Shares Change (YoY) | -3.65% | 0.25% | 8.36% | 0.05% | -0.32% | 1.14% |
EPS (Basic) | 2.97 | 3.42 | 2.45 | 3.12 | 1.41 | 5.03 |
EPS (Diluted) | 2.79 | 3.17 | 2.36 | 3.11 | 1.40 | 4.98 |
EPS Growth | 26.65% | 34.74% | -24.27% | 122.14% | -71.89% | 65.45% |
Free Cash Flow | -76.33 | 18.53 | -284.61 | 358.83 | 35.34 | 356.66 |
Free Cash Flow Per Share | -0.89 | 0.21 | -3.27 | 4.47 | 0.44 | 4.43 |
Dividend Per Share | 2.800 | 2.800 | 2.000 | 3.000 | 1.000 | - |
Dividend Growth | 40.00% | 40.00% | -33.33% | 200.00% | - | - |
Gross Margin | 48.75% | 50.11% | 49.33% | 47.83% | 50.26% | 54.12% |
Operating Margin | 24.04% | 27.27% | 21.62% | 26.03% | 14.26% | 35.94% |
Profit Margin | 23.86% | 25.82% | 23.99% | 23.23% | 20.71% | 30.95% |
Free Cash Flow Margin | -7.71% | 1.76% | -34.88% | 33.41% | 6.52% | 27.52% |
EBITDA | 256.57 | 306.4 | 194.61 | 299.53 | 97.79 | 486.9 |
EBITDA Margin | 25.92% | 29.03% | 23.85% | 27.89% | 18.04% | 37.57% |
D&A For EBITDA | 18.59 | 18.59 | 18.16 | 19.97 | 20.49 | 21.09 |
EBIT | 237.98 | 287.8 | 176.45 | 279.56 | 77.31 | 465.8 |
EBIT Margin | 24.04% | 27.27% | 21.62% | 26.03% | 14.26% | 35.94% |
Effective Tax Rate | 22.35% | 22.03% | 17.55% | 15.20% | 9.71% | 15.46% |