Champion Microelectronic Corporation (TPE:3257)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
49.60
+0.30 (0.61%)
Aug 19, 2026, 1:30 PM CST

Champion Microelectronic Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
845.061,055816.031,074542.231,296
Revenue Growth
-4.15%29.32%-24.01%98.05%-58.16%20.96%
Gross Profit
384.84528.87402.58513.68272.51701.38
Operating Income
140.89287.8176.45279.5677.31465.8
Net Income
201.63272.45195.8249.41112.3401.15
Earnings Per Share
2.473.172.363.111.404.98
EPS Growth
11.01%34.74%-24.27%122.14%-71.89%65.45%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Power Components
366.32219.96356.54206.04309.39
Power Integrated Circuit
795.42596717.32336.19986.64
Adjustments and Eliminations
-106.44----
Other Departments
-0.070.0300.01
Total
1,055816.031,074542.231,296

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
841.141,291575.97874.18586.311,061
Total Debt
594.18517.77465.611.0613.4215.47
Net Cash (Debt)
246.96773.41110.38863.12572.891,045
Net Cash Growth
52.75%600.70%-87.21%50.66%-45.18%20.06%
Net Cash Per Share
2.968.871.2710.757.1412.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-144.0423.86-278.96360.254.41395.67
Capital Expenditures
-6.5-5.33-5.65-1.38-19.07-39.02
Free Cash Flow
-150.5418.53-284.61358.8335.34356.66
Free Cash Flow Growth
---915.50%-90.09%16.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.54%50.11%49.33%47.83%50.26%54.12%
Operating Margin
16.67%27.27%21.62%26.03%14.26%35.94%
Pretax Margin
30.47%33.11%29.10%27.39%22.94%36.61%
Profit Margin
23.86%25.82%23.99%23.23%20.71%30.95%
FCF Margin
-17.82%1.76%-34.88%33.41%6.52%27.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.8002.8002.0003.0001.000
Dividend Per Share Growth
40.00%40.00%-33.33%200.00%-
Dividend Yield
5.54%4.21%4.12%4.67%2.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.9920.4421.6523.4630.7113.69
Forward PE
-34.4134.4134.4134.4134.41
P/FCF Ratio
-300.62-16.3197.5915.40
PS Ratio
4.645.285.195.456.364.24