Champion Microelectronic Corporation (TPE:3257)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
47.40
-1.60 (-3.27%)
Jul 30, 2026, 12:38 PM CST

Champion Microelectronic Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
989.881,055816.031,074542.231,296
Revenue Growth
23.58%29.32%-24.01%98.05%-58.16%20.96%
Gross Profit
482.58528.87402.58513.68272.51701.38
Operating Income
237.98287.8176.45279.5677.31465.8
Net Income
236.24272.45195.8249.41112.3401.15
Earnings Per Share
2.793.172.363.111.404.98
EPS Growth
26.65%34.74%-24.27%122.14%-71.89%65.45%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Power Components
343.27366.32219.96356.54206.04309.39
Power Integrated Circuit
759.03795.42596717.32336.19986.64
Adjustments and Eliminations
-112.42-106.44----
Other Departments
--0.070.0300.01
Total
989.881,055816.031,074542.231,296

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6101,291575.97874.18586.311,061
Total Debt
626.73517.77465.611.0613.4215.47
Net Cash (Debt)
982.97773.41110.38863.12572.891,045
Net Cash Growth
327.39%600.70%-87.21%50.66%-45.18%20.06%
Net Cash Per Share
11.508.871.2710.757.1412.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-69.9323.86-278.96360.254.41395.67
Capital Expenditures
-6.4-5.33-5.65-1.38-19.07-39.02
Free Cash Flow
-76.3318.53-284.61358.8335.34356.66
Free Cash Flow Growth
---915.50%-90.09%16.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.75%50.11%49.33%47.83%50.26%54.12%
Operating Margin
24.04%27.27%21.62%26.03%14.26%35.94%
Pretax Margin
30.74%33.11%29.10%27.39%22.94%36.61%
Profit Margin
23.86%25.82%23.99%23.23%20.71%30.95%
FCF Margin
-7.71%1.76%-34.88%33.41%6.52%27.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.8002.8002.0003.0001.000
Dividend Per Share Growth
40.00%40.00%-33.33%200.00%-
Dividend Yield
5.66%4.21%4.12%4.67%2.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.5420.4421.6523.4630.7113.69
Forward PE
-34.4134.4134.4134.4134.41
P/FCF Ratio
-300.62-16.3197.5915.40
PS Ratio
3.945.285.195.456.364.24