Champion Microelectronic Corporation (TPE:3257)
47.40
-1.60 (-3.27%)
Jul 30, 2026, 12:38 PM CST
Champion Microelectronic Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 989.88 | 1,055 | 816.03 | 1,074 | 542.23 | 1,296 |
Revenue Growth | 23.58% | 29.32% | -24.01% | 98.05% | -58.16% | 20.96% |
Gross Profit Gross Profit Growth | 482.58 | 528.87 | 402.58 | 513.68 | 272.51 | 701.38 |
Operating Income Operating Income Growth | 237.98 | 287.8 | 176.45 | 279.56 | 77.31 | 465.8 |
Net Income Net Income Growth | 236.24 | 272.45 | 195.8 | 249.41 | 112.3 | 401.15 |
Earnings Per Share EPS Growth | 2.79 | 3.17 | 2.36 | 3.11 | 1.40 | 4.98 |
EPS Growth | 26.65% | 34.74% | -24.27% | 122.14% | -71.89% | 65.45% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Power Components Power Components Growth | 343.27 | 366.32 | 219.96 | 356.54 | 206.04 | 309.39 |
Power Integrated Circuit Power Integrated Circuit Growth | 759.03 | 795.42 | 596 | 717.32 | 336.19 | 986.64 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -112.42 | -106.44 | - | - | - | - |
Other Departments Other Departments Growth | - | - | 0.07 | 0.03 | 0 | 0.01 |
Total Total Growth | 989.88 | 1,055 | 816.03 | 1,074 | 542.23 | 1,296 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,610 | 1,291 | 575.97 | 874.18 | 586.31 | 1,061 |
Total Debt Total Debt Growth | 626.73 | 517.77 | 465.6 | 11.06 | 13.42 | 15.47 |
Net Cash (Debt) Net Cash Growth | 982.97 | 773.41 | 110.38 | 863.12 | 572.89 | 1,045 |
Net Cash Growth | 327.39% | 600.70% | -87.21% | 50.66% | -45.18% | 20.06% |
Net Cash Per Share Net Cash Per Share Growth | 11.50 | 8.87 | 1.27 | 10.75 | 7.14 | 12.98 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -69.93 | 23.86 | -278.96 | 360.2 | 54.41 | 395.67 |
Capital Expenditures CapEx Growth | -6.4 | -5.33 | -5.65 | -1.38 | -19.07 | -39.02 |
Free Cash Flow Free Cash Flow Growth | -76.33 | 18.53 | -284.61 | 358.83 | 35.34 | 356.66 |
Free Cash Flow Growth | - | - | - | 915.50% | -90.09% | 16.57% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 48.75% | 50.11% | 49.33% | 47.83% | 50.26% | 54.12% |
Operating Margin | 24.04% | 27.27% | 21.62% | 26.03% | 14.26% | 35.94% |
Pretax Margin | 30.74% | 33.11% | 29.10% | 27.39% | 22.94% | 36.61% |
Profit Margin | 23.86% | 25.82% | 23.99% | 23.23% | 20.71% | 30.95% |
FCF Margin | -7.71% | 1.76% | -34.88% | 33.41% | 6.52% | 27.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 2.800 | 2.800 | 2.000 | 3.000 | 1.000 |
Dividend Per Share Growth | 40.00% | 40.00% | -33.33% | 200.00% | - |
Dividend Yield | 5.66% | 4.21% | 4.12% | 4.67% | 2.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.54 | 20.44 | 21.65 | 23.46 | 30.71 | 13.69 |
Forward PE | - | 34.41 | 34.41 | 34.41 | 34.41 | 34.41 |
P/FCF Ratio | - | 300.62 | - | 16.31 | 97.59 | 15.40 |
PS Ratio | 3.94 | 5.28 | 5.19 | 5.45 | 6.36 | 4.24 |