GMI Technology Inc. (TPE: 3312)
Taiwan
· Delayed Price · Currency is TWD 57.90
+2.50 (4.51%)
Dec 25, 2024, 1:30 PM CST
GMI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,409 | 15,277 | 19,347 | 18,853 | 13,679 | 12,705 | Upgrade
|
| Revenue Growth (YoY) | 10.56% | -21.04% | 2.62% | 37.83% | 7.67% | 29.48% | Upgrade
|
| Cost of Revenue | 16,418 | 14,411 | 18,295 | 17,761 | 13,003 | 12,107 | Upgrade
|
| Gross Profit | 990.13 | 865.65 | 1,051 | 1,092 | 675.17 | 597.99 | Upgrade
|
| Selling, General & Admin | 473.86 | 440.55 | 452.49 | 489.69 | 380.4 | 363.91 | Upgrade
|
| Research & Development | 45.36 | 35.44 | 22.92 | 33.63 | 24.02 | 19.78 | Upgrade
|
| Operating Expenses | 517.81 | 456.81 | 483.64 | 545.65 | 399.66 | 380.59 | Upgrade
|
| Operating Income | 472.31 | 408.85 | 567.45 | 546.32 | 275.51 | 217.4 | Upgrade
|
| Interest Expense | -70.84 | -75.05 | -62.98 | -31.73 | -21.14 | -25.49 | Upgrade
|
| Interest & Investment Income | 42.45 | 28.18 | 7.82 | 1.26 | 2.19 | 4.86 | Upgrade
|
| Earnings From Equity Investments | 8.45 | 5.89 | 9.57 | 0.07 | -0.95 | -1.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.05 | 5.37 | 62.31 | 21.4 | -11.34 | 7.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.79 | 18.89 | 5.35 | 3.97 | 3.97 | 4.28 | Upgrade
|
| EBT Excluding Unusual Items | 421.11 | 392.12 | 589.51 | 541.29 | 248.24 | 207.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.19 | 0.22 | - | -76.64 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.05 | -0.05 | -0.02 | -0.04 | -0.71 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | 89.02 | 0.02 | 0.23 | Upgrade
|
| Pretax Income | 421.24 | 392.31 | 589.47 | 553.65 | 248.22 | 206.82 | Upgrade
|
| Income Tax Expense | 97.39 | 79.5 | 135.52 | 108.14 | 50.65 | 51.9 | Upgrade
|
| Earnings From Continuing Operations | 323.85 | 312.81 | 453.95 | 445.51 | 197.57 | 154.92 | Upgrade
|
| Minority Interest in Earnings | 22.99 | 9.58 | - | - | - | - | Upgrade
|
| Net Income | 346.84 | 322.39 | 453.95 | 445.51 | 197.57 | 154.92 | Upgrade
|
| Net Income to Common | 346.84 | 322.39 | 453.95 | 445.51 | 197.57 | 154.92 | Upgrade
|
| Net Income Growth | -6.44% | -28.98% | 1.89% | 125.49% | 27.54% | 11.88% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 163 | 147 | 138 | 138 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 163 | 147 | 138 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | 2.09% | 10.30% | 7.13% | 0.00% | 0.00% | 1.69% | Upgrade
|
| EPS (Basic) | 2.13 | 1.98 | 3.08 | 3.24 | 1.44 | 1.13 | Upgrade
|
| EPS (Diluted) | 2.12 | 1.98 | 3.08 | 3.24 | 1.44 | 1.13 | Upgrade
|
| EPS Growth | -6.84% | -35.70% | -4.88% | 125.49% | 27.54% | 10.29% | Upgrade
|
| Free Cash Flow | -367.34 | 1,467 | -673.5 | -434.28 | 947.99 | -346.57 | Upgrade
|
| Free Cash Flow Per Share | -2.21 | 9.02 | -4.57 | -3.15 | 6.89 | -2.52 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 2.000 | 2.000 | - | 0.515 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 0% | - | - | 7.01% | Upgrade
|
| Gross Margin | 5.69% | 5.67% | 5.43% | 5.79% | 4.94% | 4.71% | Upgrade
|
| Operating Margin | 2.71% | 2.68% | 2.93% | 2.90% | 2.01% | 1.71% | Upgrade
|
| Profit Margin | 1.99% | 2.11% | 2.35% | 2.36% | 1.44% | 1.22% | Upgrade
|
| Free Cash Flow Margin | -2.11% | 9.60% | -3.48% | -2.30% | 6.93% | -2.73% | Upgrade
|
| EBITDA | 478.69 | 415.2 | 574.55 | 552.34 | 280.58 | 221.35 | Upgrade
|
| EBITDA Margin | 2.75% | 2.72% | 2.97% | 2.93% | 2.05% | 1.74% | Upgrade
|
| D&A For EBITDA | 6.38 | 6.35 | 7.11 | 6.02 | 5.07 | 3.95 | Upgrade
|
| EBIT | 472.31 | 408.85 | 567.45 | 546.32 | 275.51 | 217.4 | Upgrade
|
| EBIT Margin | 2.71% | 2.68% | 2.93% | 2.90% | 2.01% | 1.71% | Upgrade
|
| Effective Tax Rate | 23.12% | 20.26% | 22.99% | 19.53% | 20.40% | 25.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.