GMI Technology Inc. (TPE: 3312)
Taiwan
· Delayed Price · Currency is TWD 74.10
+2.90 (4.07%)
Sep 11, 2024, 1:30 PM CST
GMI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,987 | 15,277 | 19,347 | 18,853 | 13,679 | 12,705 | Upgrade
|
| Revenue Growth (YoY) | -8.55% | -21.04% | 2.62% | 37.83% | 7.67% | 29.48% | Upgrade
|
| Cost of Revenue | 15,108 | 14,411 | 18,295 | 17,761 | 13,003 | 12,107 | Upgrade
|
| Gross Profit | 879.64 | 865.65 | 1,051 | 1,092 | 675.17 | 597.99 | Upgrade
|
| Selling, General & Admin | 451.1 | 440.55 | 452.49 | 489.69 | 380.4 | 363.91 | Upgrade
|
| Research & Development | 39.86 | 35.44 | 22.92 | 33.63 | 24.02 | 19.78 | Upgrade
|
| Operating Expenses | 498.01 | 456.81 | 483.64 | 545.65 | 399.66 | 380.59 | Upgrade
|
| Operating Income | 381.63 | 408.85 | 567.45 | 546.32 | 275.51 | 217.4 | Upgrade
|
| Interest Expense | -59.73 | -75.05 | -62.98 | -31.73 | -21.14 | -25.49 | Upgrade
|
| Interest & Investment Income | 30.98 | 28.18 | 7.82 | 1.26 | 2.19 | 4.86 | Upgrade
|
| Earnings From Equity Investments | 6.77 | 5.89 | 9.57 | 0.07 | -0.95 | -1.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 45.76 | 5.37 | 62.31 | 21.4 | -11.34 | 7.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.87 | 18.89 | 5.35 | 3.97 | 3.97 | 4.28 | Upgrade
|
| EBT Excluding Unusual Items | 429.29 | 392.12 | 589.51 | 541.29 | 248.24 | 207.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.45 | 0.22 | - | -76.64 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.05 | -0.05 | -0.02 | -0.04 | -0.71 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | 89.02 | 0.02 | 0.23 | Upgrade
|
| Pretax Income | 429.7 | 392.31 | 589.47 | 553.65 | 248.22 | 206.82 | Upgrade
|
| Income Tax Expense | 88.72 | 79.5 | 135.52 | 108.14 | 50.65 | 51.9 | Upgrade
|
| Earnings From Continuing Operations | 340.98 | 312.81 | 453.95 | 445.51 | 197.57 | 154.92 | Upgrade
|
| Minority Interest in Earnings | 13.4 | 9.58 | - | - | - | - | Upgrade
|
| Net Income | 354.39 | 322.39 | 453.95 | 445.51 | 197.57 | 154.92 | Upgrade
|
| Net Income to Common | 354.39 | 322.39 | 453.95 | 445.51 | 197.57 | 154.92 | Upgrade
|
| Net Income Growth | -6.29% | -28.98% | 1.89% | 125.49% | 27.54% | 11.88% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 163 | 147 | 138 | 138 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 163 | 147 | 138 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | 5.81% | 10.30% | 7.13% | 0.00% | 0.00% | 1.69% | Upgrade
|
| EPS (Basic) | 2.18 | 1.98 | 3.08 | 3.24 | 1.44 | 1.13 | Upgrade
|
| EPS (Diluted) | 2.18 | 1.98 | 3.08 | 3.24 | 1.44 | 1.13 | Upgrade
|
| EPS Growth | -11.45% | -35.70% | -4.88% | 125.49% | 27.54% | 10.29% | Upgrade
|
| Free Cash Flow | 737.26 | 1,467 | -673.5 | -434.28 | 947.99 | -346.57 | Upgrade
|
| Free Cash Flow Per Share | 4.53 | 9.02 | -4.57 | -3.15 | 6.89 | -2.52 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 2.000 | 2.000 | - | 0.515 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 0% | - | - | 7.01% | Upgrade
|
| Gross Margin | 5.50% | 5.67% | 5.43% | 5.79% | 4.94% | 4.71% | Upgrade
|
| Operating Margin | 2.39% | 2.68% | 2.93% | 2.90% | 2.01% | 1.71% | Upgrade
|
| Profit Margin | 2.22% | 2.11% | 2.35% | 2.36% | 1.44% | 1.22% | Upgrade
|
| Free Cash Flow Margin | 4.61% | 9.60% | -3.48% | -2.30% | 6.93% | -2.73% | Upgrade
|
| EBITDA | 387.85 | 415.2 | 574.55 | 552.34 | 280.58 | 221.35 | Upgrade
|
| EBITDA Margin | 2.43% | 2.72% | 2.97% | 2.93% | 2.05% | 1.74% | Upgrade
|
| D&A For EBITDA | 6.22 | 6.35 | 7.11 | 6.02 | 5.07 | 3.95 | Upgrade
|
| EBIT | 381.63 | 408.85 | 567.45 | 546.32 | 275.51 | 217.4 | Upgrade
|
| EBIT Margin | 2.39% | 2.68% | 2.93% | 2.90% | 2.01% | 1.71% | Upgrade
|
| Effective Tax Rate | 20.65% | 20.26% | 22.99% | 19.53% | 20.40% | 25.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.