GMI Technology Inc. (TPE:3312)
Taiwan · Delayed Price · Currency is TWD 37.15
+0.80 (2.20%)
At close: Dec 8, 2025
GMI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 20,477 | 17,709 | 15,277 | 19,347 | 18,853 | 13,679 | Upgrade | |
Revenue Growth (YoY) | 17.62% | 15.92% | -21.04% | 2.62% | 37.83% | 7.67% | Upgrade |
Cost of Revenue | 19,420 | 16,764 | 14,411 | 18,295 | 17,761 | 13,003 | Upgrade |
Gross Profit | 1,057 | 945.88 | 865.65 | 1,051 | 1,092 | 675.17 | Upgrade |
Selling, General & Admin | 567.64 | 538.37 | 440.55 | 452.49 | 489.69 | 380.4 | Upgrade |
Research & Development | 63.25 | 52.53 | 35.44 | 22.92 | 33.63 | 24.02 | Upgrade |
Operating Expenses | 640.6 | 596.56 | 456.81 | 483.64 | 545.65 | 399.66 | Upgrade |
Operating Income | 416.05 | 349.31 | 408.85 | 567.45 | 546.32 | 275.51 | Upgrade |
Interest Expense | -113.06 | -78.65 | -75.05 | -62.98 | -31.73 | -21.14 | Upgrade |
Interest & Investment Income | 38.75 | 54.82 | 28.18 | 7.82 | 1.26 | 2.19 | Upgrade |
Earnings From Equity Investments | 14.05 | 12.88 | 5.89 | 9.57 | 0.07 | -0.95 | Upgrade |
Currency Exchange Gain (Loss) | -116.85 | 114.94 | 5.37 | 62.31 | 21.4 | -11.34 | Upgrade |
Other Non Operating Income (Expenses) | 5.98 | 14.17 | 18.89 | 5.35 | 3.97 | 3.97 | Upgrade |
EBT Excluding Unusual Items | 244.92 | 467.47 | 392.12 | 589.51 | 541.29 | 248.24 | Upgrade |
Gain (Loss) on Sale of Investments | -0.8 | 0.26 | 0.22 | - | -76.64 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.42 | -0.13 | -0.05 | -0.05 | -0.02 | -0.04 | Upgrade |
Other Unusual Items | - | - | 0.01 | - | 89.02 | 0.02 | Upgrade |
Pretax Income | 244.54 | 467.61 | 392.31 | 589.47 | 553.65 | 248.22 | Upgrade |
Income Tax Expense | 73.75 | 109.47 | 79.5 | 135.52 | 108.14 | 50.65 | Upgrade |
Earnings From Continuing Operations | 170.78 | 358.14 | 312.81 | 453.95 | 445.51 | 197.57 | Upgrade |
Minority Interest in Earnings | 43.77 | 28.24 | 9.58 | - | - | - | Upgrade |
Net Income | 214.56 | 386.38 | 322.39 | 453.95 | 445.51 | 197.57 | Upgrade |
Net Income to Common | 214.56 | 386.38 | 322.39 | 453.95 | 445.51 | 197.57 | Upgrade |
Net Income Growth | -38.14% | 19.85% | -28.98% | 1.89% | 125.49% | 27.53% | Upgrade |
Shares Outstanding (Basic) | 163 | 163 | 163 | 147 | 138 | 138 | Upgrade |
Shares Outstanding (Diluted) | 166 | 169 | 163 | 147 | 138 | 138 | Upgrade |
Shares Change (YoY) | -0.10% | 4.16% | 10.30% | 7.13% | 0.00% | 0.00% | Upgrade |
EPS (Basic) | 1.32 | 2.38 | 1.98 | 3.08 | 3.24 | 1.44 | Upgrade |
EPS (Diluted) | 1.32 | 2.33 | 1.98 | 3.08 | 3.24 | 1.44 | Upgrade |
EPS Growth | -37.85% | 17.84% | -35.70% | -4.88% | 125.49% | 27.54% | Upgrade |
Free Cash Flow | -2,105 | -1,040 | 1,467 | -673.5 | -434.28 | 947.99 | Upgrade |
Free Cash Flow Per Share | -12.68 | -6.14 | 9.02 | -4.57 | -3.15 | 6.89 | Upgrade |
Dividend Per Share | 1.400 | 1.400 | 1.200 | 2.000 | 2.000 | - | Upgrade |
Dividend Growth | 16.67% | 16.67% | -40.00% | - | - | - | Upgrade |
Gross Margin | 5.16% | 5.34% | 5.67% | 5.43% | 5.79% | 4.94% | Upgrade |
Operating Margin | 2.03% | 1.97% | 2.68% | 2.93% | 2.90% | 2.01% | Upgrade |
Profit Margin | 1.05% | 2.18% | 2.11% | 2.35% | 2.36% | 1.44% | Upgrade |
Free Cash Flow Margin | -10.28% | -5.87% | 9.60% | -3.48% | -2.30% | 6.93% | Upgrade |
EBITDA | 423 | 355.75 | 415.2 | 574.55 | 552.34 | 280.58 | Upgrade |
EBITDA Margin | 2.07% | 2.01% | 2.72% | 2.97% | 2.93% | 2.05% | Upgrade |
D&A For EBITDA | 6.95 | 6.44 | 6.35 | 7.11 | 6.02 | 5.07 | Upgrade |
EBIT | 416.05 | 349.31 | 408.85 | 567.45 | 546.32 | 275.51 | Upgrade |
EBIT Margin | 2.03% | 1.97% | 2.68% | 2.93% | 2.90% | 2.01% | Upgrade |
Effective Tax Rate | 30.16% | 23.41% | 20.27% | 22.99% | 19.53% | 20.40% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.