GMI Technology Inc. (TPE:3312)
Taiwan
· Delayed Price · Currency is TWD 48.60
-0.25 (-0.51%)
Jun 20, 2025, 1:30 PM CST
GMI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19,386 | 17,709 | 15,277 | 19,347 | 18,853 | 13,679 | Upgrade
|
| Revenue Growth (YoY) | 21.26% | 15.92% | -21.04% | 2.62% | 37.83% | 7.67% | Upgrade
|
| Cost of Revenue | 18,302 | 16,764 | 14,411 | 18,295 | 17,761 | 13,003 | Upgrade
|
| Gross Profit | 1,084 | 945.88 | 865.65 | 1,051 | 1,092 | 675.17 | Upgrade
|
| Selling, General & Admin | 550.22 | 538.37 | 440.55 | 452.49 | 489.69 | 380.4 | Upgrade
|
| Research & Development | 51.86 | 52.53 | 35.44 | 22.92 | 33.63 | 24.02 | Upgrade
|
| Operating Expenses | 597.33 | 596.56 | 456.81 | 483.64 | 545.65 | 399.66 | Upgrade
|
| Operating Income | 486.8 | 349.31 | 408.85 | 567.45 | 546.32 | 275.51 | Upgrade
|
| Interest Expense | -91.17 | -78.65 | -75.05 | -62.98 | -31.73 | -21.14 | Upgrade
|
| Interest & Investment Income | 54.44 | 54.82 | 28.18 | 7.82 | 1.26 | 2.19 | Upgrade
|
| Earnings From Equity Investments | 14.63 | 12.88 | 5.89 | 9.57 | 0.07 | -0.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 83.31 | 114.94 | 5.37 | 62.31 | 21.4 | -11.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.05 | 14.17 | 18.89 | 5.35 | 3.97 | 3.97 | Upgrade
|
| EBT Excluding Unusual Items | 557.05 | 467.47 | 392.12 | 589.51 | 541.29 | 248.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.27 | 0.26 | 0.22 | - | -76.64 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -0.13 | -0.05 | -0.05 | -0.02 | -0.04 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | 89.02 | 0.02 | Upgrade
|
| Pretax Income | 556.65 | 467.61 | 392.31 | 589.47 | 553.65 | 248.22 | Upgrade
|
| Income Tax Expense | 127.33 | 109.47 | 79.5 | 135.52 | 108.14 | 50.65 | Upgrade
|
| Earnings From Continuing Operations | 429.32 | 358.14 | 312.81 | 453.95 | 445.51 | 197.57 | Upgrade
|
| Minority Interest in Earnings | 34.08 | 28.24 | 9.58 | - | - | - | Upgrade
|
| Net Income | 463.4 | 386.38 | 322.39 | 453.95 | 445.51 | 197.57 | Upgrade
|
| Net Income to Common | 463.4 | 386.38 | 322.39 | 453.95 | 445.51 | 197.57 | Upgrade
|
| Net Income Growth | 30.76% | 19.85% | -28.98% | 1.89% | 125.49% | 27.53% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 163 | 163 | 147 | 138 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 169 | 163 | 147 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | 6.19% | 4.16% | 10.30% | 7.13% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 2.85 | 2.38 | 1.98 | 3.08 | 3.24 | 1.44 | Upgrade
|
| EPS (Diluted) | 2.76 | 2.33 | 1.98 | 3.08 | 3.24 | 1.44 | Upgrade
|
| EPS Growth | 26.58% | 17.84% | -35.70% | -4.88% | 125.49% | 27.54% | Upgrade
|
| Free Cash Flow | -2,341 | -1,040 | 1,467 | -673.5 | -434.28 | 947.99 | Upgrade
|
| Free Cash Flow Per Share | -13.56 | -6.14 | 9.02 | -4.57 | -3.15 | 6.89 | Upgrade
|
| Dividend Per Share | - | - | 1.200 | 2.000 | 2.000 | - | Upgrade
|
| Dividend Growth | - | - | -40.00% | - | - | - | Upgrade
|
| Gross Margin | 5.59% | 5.34% | 5.67% | 5.43% | 5.79% | 4.94% | Upgrade
|
| Operating Margin | 2.51% | 1.97% | 2.68% | 2.93% | 2.90% | 2.01% | Upgrade
|
| Profit Margin | 2.39% | 2.18% | 2.11% | 2.35% | 2.36% | 1.44% | Upgrade
|
| Free Cash Flow Margin | -12.08% | -5.87% | 9.60% | -3.48% | -2.30% | 6.93% | Upgrade
|
| EBITDA | 493.52 | 355.75 | 415.2 | 574.55 | 552.34 | 280.58 | Upgrade
|
| EBITDA Margin | 2.55% | 2.01% | 2.72% | 2.97% | 2.93% | 2.05% | Upgrade
|
| D&A For EBITDA | 6.73 | 6.44 | 6.35 | 7.11 | 6.02 | 5.07 | Upgrade
|
| EBIT | 486.8 | 349.31 | 408.85 | 567.45 | 546.32 | 275.51 | Upgrade
|
| EBIT Margin | 2.51% | 1.97% | 2.68% | 2.93% | 2.90% | 2.01% | Upgrade
|
| Effective Tax Rate | 22.87% | 23.41% | 20.27% | 22.99% | 19.53% | 20.40% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.