GMI Technology Inc. (TPE:3312)
Taiwan · Delayed Price · Currency is TWD 73.20
+6.60 (9.91%)
Jun 4, 2026, 1:30 PM CST
GMI Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,969 | 21,016 | 17,709 | 15,277 | 19,347 | 18,853 | |
Revenue Growth (YoY) | 8.17% | 18.67% | 15.92% | -21.04% | 2.62% | 37.83% |
Cost of Revenue | 19,912 | 19,907 | 16,764 | 14,411 | 18,295 | 17,761 |
Gross Profit | 1,057 | 1,109 | 945.88 | 865.65 | 1,051 | 1,092 |
Selling, General & Admin | 531.53 | 540.23 | 538.37 | 440.55 | 452.49 | 489.69 |
Research & Development | 63.25 | 66.46 | 52.53 | 35.44 | 22.92 | 33.63 |
Operating Expenses | 601.25 | 607.21 | 596.56 | 456.81 | 483.64 | 545.65 |
Operating Income | 455.85 | 501.62 | 349.31 | 408.85 | 567.45 | 546.32 |
Interest Expense | -113.51 | -114.22 | -78.65 | -75.05 | -62.98 | -31.73 |
Interest & Investment Income | 20.2 | 21.57 | 54.82 | 28.18 | 7.82 | 1.26 |
Earnings From Equity Investments | 6.16 | 13.46 | 12.88 | 5.89 | 9.57 | 0.07 |
Currency Exchange Gain (Loss) | -20.85 | -98.14 | 114.94 | 5.37 | 62.31 | 21.4 |
Other Non Operating Income (Expenses) | 9.58 | 10.2 | 14.17 | 18.89 | 5.35 | 3.97 |
EBT Excluding Unusual Items | 357.43 | 334.49 | 467.47 | 392.12 | 589.51 | 541.29 |
Gain (Loss) on Sale of Investments | 1.66 | 1.35 | 0.26 | 0.22 | - | -76.64 |
Gain (Loss) on Sale of Assets | 0.48 | 0.48 | -0.13 | -0.05 | -0.05 | -0.02 |
Other Unusual Items | - | - | - | 0.01 | - | 89.02 |
Pretax Income | 359.56 | 336.33 | 467.61 | 392.31 | 589.47 | 553.65 |
Income Tax Expense | 94.05 | 97.15 | 109.47 | 79.5 | 135.52 | 108.14 |
Earnings From Continuing Operations | 265.52 | 239.18 | 358.14 | 312.81 | 453.95 | 445.51 |
Minority Interest in Earnings | 39.76 | 49.43 | 28.24 | 9.58 | - | - |
Net Income | 305.28 | 288.6 | 386.38 | 322.39 | 453.95 | 445.51 |
Net Income to Common | 305.28 | 288.6 | 386.38 | 322.39 | 453.95 | 445.51 |
Net Income Growth | -34.12% | -25.31% | 19.85% | -28.98% | 1.89% | 125.49% |
Shares Outstanding (Basic) | 171 | 166 | 163 | 163 | 147 | 138 |
Shares Outstanding (Diluted) | 185 | 180 | 169 | 163 | 147 | 138 |
Shares Change (YoY) | 7.07% | 6.13% | 4.16% | 10.30% | 7.13% | 0.00% |
EPS (Basic) | 1.78 | 1.74 | 2.38 | 1.98 | 3.08 | 3.24 |
EPS (Diluted) | 1.75 | 1.71 | 2.33 | 1.98 | 3.08 | 3.24 |
EPS Growth | -36.71% | -26.90% | 17.84% | -35.70% | -4.88% | 125.49% |
Free Cash Flow | 335.99 | -987.9 | -1,040 | 1,467 | -673.5 | -434.28 |
Free Cash Flow Per Share | 1.82 | -5.49 | -6.14 | 9.02 | -4.57 | -3.15 |
Dividend Per Share | 1.300 | 1.300 | 1.400 | 1.200 | 2.000 | 2.000 |
Dividend Growth | -7.14% | -7.14% | 16.67% | -40.00% | - | - |
Gross Margin | 5.04% | 5.28% | 5.34% | 5.67% | 5.43% | 5.79% |
Operating Margin | 2.17% | 2.39% | 1.97% | 2.68% | 2.93% | 2.90% |
Profit Margin | 1.46% | 1.37% | 2.18% | 2.11% | 2.35% | 2.36% |
Free Cash Flow Margin | 1.60% | -4.70% | -5.87% | 9.60% | -3.48% | -2.30% |
EBITDA | 462.68 | 509.38 | 355.75 | 415.2 | 574.55 | 552.34 |
EBITDA Margin | 2.21% | 2.42% | 2.01% | 2.72% | 2.97% | 2.93% |
D&A For EBITDA | 6.84 | 7.76 | 6.44 | 6.35 | 7.11 | 6.02 |
EBIT | 455.85 | 501.62 | 349.31 | 408.85 | 567.45 | 546.32 |
EBIT Margin | 2.17% | 2.39% | 1.97% | 2.68% | 2.93% | 2.90% |
Effective Tax Rate | 26.16% | 28.88% | 23.41% | 20.27% | 22.99% | 19.53% |