GMI Technology Inc. (TPE: 3312)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
61.10
+1.90 (3.21%)
Dec 12, 2024, 1:30 PM CST

GMI Technology Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
17,40915,27719,34718,85313,67912,705
Upgrade
Revenue Growth (YoY)
10.56%-21.04%2.62%37.83%7.67%29.48%
Upgrade
Cost of Revenue
16,41814,41118,29517,76113,00312,107
Upgrade
Gross Profit
990.13865.651,0511,092675.17597.99
Upgrade
Selling, General & Admin
473.86440.55452.49489.69380.4363.91
Upgrade
Research & Development
45.3635.4422.9233.6324.0219.78
Upgrade
Operating Expenses
517.81456.81483.64545.65399.66380.59
Upgrade
Operating Income
472.31408.85567.45546.32275.51217.4
Upgrade
Interest Expense
-70.84-75.05-62.98-31.73-21.14-25.49
Upgrade
Interest & Investment Income
42.4528.187.821.262.194.86
Upgrade
Earnings From Equity Investments
8.455.899.570.07-0.95-1.38
Upgrade
Currency Exchange Gain (Loss)
-39.055.3762.3121.4-11.347.63
Upgrade
Other Non Operating Income (Expenses)
7.7918.895.353.973.974.28
Upgrade
EBT Excluding Unusual Items
421.11392.12589.51541.29248.24207.3
Upgrade
Gain (Loss) on Sale of Investments
0.190.22--76.64--
Upgrade
Gain (Loss) on Sale of Assets
-0.06-0.05-0.05-0.02-0.04-0.71
Upgrade
Other Unusual Items
0.010.01-89.020.020.23
Upgrade
Pretax Income
421.24392.31589.47553.65248.22206.82
Upgrade
Income Tax Expense
97.3979.5135.52108.1450.6551.9
Upgrade
Earnings From Continuing Operations
323.85312.81453.95445.51197.57154.92
Upgrade
Minority Interest in Earnings
22.999.58----
Upgrade
Net Income
346.84322.39453.95445.51197.57154.92
Upgrade
Net Income to Common
346.84322.39453.95445.51197.57154.92
Upgrade
Net Income Growth
-6.44%-28.98%1.89%125.49%27.54%11.88%
Upgrade
Shares Outstanding (Basic)
163163147138138138
Upgrade
Shares Outstanding (Diluted)
166163147138138138
Upgrade
Shares Change (YoY)
2.09%10.30%7.13%0.00%0.00%1.69%
Upgrade
EPS (Basic)
2.131.983.083.241.441.13
Upgrade
EPS (Diluted)
2.121.983.083.241.441.13
Upgrade
EPS Growth
-6.84%-35.70%-4.88%125.49%27.54%10.29%
Upgrade
Free Cash Flow
-367.341,467-673.5-434.28947.99-346.57
Upgrade
Free Cash Flow Per Share
-2.219.02-4.57-3.156.89-2.52
Upgrade
Dividend Per Share
1.2001.2002.0002.000-0.515
Upgrade
Dividend Growth
-40.00%-40.00%0%--7.01%
Upgrade
Gross Margin
5.69%5.67%5.43%5.79%4.94%4.71%
Upgrade
Operating Margin
2.71%2.68%2.93%2.90%2.01%1.71%
Upgrade
Profit Margin
1.99%2.11%2.35%2.36%1.44%1.22%
Upgrade
Free Cash Flow Margin
-2.11%9.60%-3.48%-2.30%6.93%-2.73%
Upgrade
EBITDA
478.69415.2574.55552.34280.58221.35
Upgrade
EBITDA Margin
2.75%2.72%2.97%2.93%2.05%1.74%
Upgrade
D&A For EBITDA
6.386.357.116.025.073.95
Upgrade
EBIT
472.31408.85567.45546.32275.51217.4
Upgrade
EBIT Margin
2.71%2.68%2.93%2.90%2.01%1.71%
Upgrade
Effective Tax Rate
23.12%20.26%22.99%19.53%20.40%25.09%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.