Foxsemicon Integrated Technology Inc. (TPE: 3413)
Taiwan
· Delayed Price · Currency is TWD 306.00
-1.00 (-0.33%)
Jan 21, 2025, 12:57 PM CST
Foxsemicon Integrated Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,035 | 13,051 | 14,843 | 12,246 | 9,942 | 7,306 | Upgrade
|
| Revenue Growth (YoY) | 8.53% | -12.07% | 21.20% | 23.18% | 36.08% | -21.48% | Upgrade
|
| Cost of Revenue | 11,049 | 9,637 | 10,400 | 9,154 | 7,394 | 5,621 | Upgrade
|
| Gross Profit | 3,986 | 3,415 | 4,444 | 3,093 | 2,548 | 1,685 | Upgrade
|
| Selling, General & Admin | 982.15 | 878.74 | 943.7 | 666.64 | 598.76 | 528.56 | Upgrade
|
| Research & Development | 527.45 | 508.79 | 547.1 | 436.63 | 315.77 | 305.55 | Upgrade
|
| Operating Expenses | 1,510 | 1,385 | 1,492 | 1,104 | 912.87 | 801.05 | Upgrade
|
| Operating Income | 2,476 | 2,030 | 2,951 | 1,988 | 1,635 | 883.8 | Upgrade
|
| Interest Expense | -34.72 | -41.54 | -39.58 | -26.16 | -24.25 | -39.36 | Upgrade
|
| Interest & Investment Income | 259.42 | 243.98 | 96.28 | 16.3 | 13.84 | 40.97 | Upgrade
|
| Earnings From Equity Investments | -11.11 | -8.83 | -6.67 | -10.05 | -5.45 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -129.76 | -38.61 | -117.42 | -25.1 | -71.93 | -94.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 140.46 | 153.69 | 78.32 | 76.66 | 70.47 | 72.23 | Upgrade
|
| EBT Excluding Unusual Items | 2,701 | 2,339 | 2,962 | 2,020 | 1,618 | 862.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 155.25 | 176.81 | -69.61 | -103.57 | -99.53 | -63.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.02 | -3.11 | -1.68 | -1.81 | -0.95 | -1.44 | Upgrade
|
| Pretax Income | 2,855 | 2,512 | 2,891 | 1,915 | 1,517 | 797.86 | Upgrade
|
| Income Tax Expense | 526.33 | 521.96 | 546.34 | 396.09 | 275.44 | 150.59 | Upgrade
|
| Earnings From Continuing Operations | 2,329 | 1,990 | 2,344 | 1,519 | 1,242 | 647.27 | Upgrade
|
| Net Income to Company | 2,329 | 1,990 | 2,344 | 1,519 | 1,242 | 647.27 | Upgrade
|
| Minority Interest in Earnings | - | - | -24.61 | -29.44 | -8.43 | 2.06 | Upgrade
|
| Net Income | 2,329 | 1,990 | 2,320 | 1,489 | 1,234 | 649.32 | Upgrade
|
| Net Income to Common | 2,329 | 1,990 | 2,320 | 1,489 | 1,234 | 649.32 | Upgrade
|
| Net Income Growth | 22.40% | -14.19% | 55.78% | 20.71% | 89.98% | -44.15% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 97 | 94 | 88 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 110 | 106 | 102 | 90 | 87 | Upgrade
|
| Shares Change (YoY) | 3.16% | 3.55% | 3.94% | 14.29% | 2.52% | -0.12% | Upgrade
|
| EPS (Basic) | 23.01 | 20.48 | 24.64 | 17.01 | 14.91 | 7.85 | Upgrade
|
| EPS (Diluted) | 20.68 | 18.22 | 21.96 | 14.72 | 13.94 | 7.57 | Upgrade
|
| EPS Growth | 18.47% | -17.04% | 49.18% | 5.63% | 84.03% | -43.58% | Upgrade
|
| Free Cash Flow | 785.88 | 2,096 | 744.36 | 113.8 | 1,796 | 1,049 | Upgrade
|
| Free Cash Flow Per Share | 6.93 | 19.03 | 7.00 | 1.11 | 20.05 | 12.01 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 13.800 | 8.700 | 7.000 | 4.000 | Upgrade
|
| Dividend Growth | -13.04% | -13.04% | 58.62% | 24.29% | 75.00% | -42.86% | Upgrade
|
| Gross Margin | 26.51% | 26.16% | 29.94% | 25.25% | 25.63% | 23.06% | Upgrade
|
| Operating Margin | 16.47% | 15.55% | 19.88% | 16.24% | 16.45% | 12.10% | Upgrade
|
| Profit Margin | 15.49% | 15.25% | 15.63% | 12.16% | 12.41% | 8.89% | Upgrade
|
| Free Cash Flow Margin | 5.23% | 16.06% | 5.01% | 0.93% | 18.06% | 14.36% | Upgrade
|
| EBITDA | 2,931 | 2,386 | 3,226 | 2,220 | 1,891 | 1,138 | Upgrade
|
| EBITDA Margin | 19.50% | 18.28% | 21.74% | 18.13% | 19.02% | 15.58% | Upgrade
|
| D&A For EBITDA | 454.82 | 356.24 | 275.32 | 231.86 | 256 | 254.27 | Upgrade
|
| EBIT | 2,476 | 2,030 | 2,951 | 1,988 | 1,635 | 883.8 | Upgrade
|
| EBIT Margin | 16.47% | 15.55% | 19.88% | 16.24% | 16.45% | 12.10% | Upgrade
|
| Effective Tax Rate | 18.44% | 20.78% | 18.90% | 20.69% | 18.15% | 18.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.