Foxsemicon Integrated Technology Inc. (TPE:3413)
Taiwan
· Delayed Price · Currency is TWD 324.00
-3.00 (-0.92%)
Feb 27, 2025, 1:30 PM CST
TPE:3413 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16,454 | 13,051 | 14,843 | 12,246 | 9,942 | Upgrade
|
| Revenue Growth (YoY) | 26.07% | -12.07% | 21.20% | 23.18% | 36.08% | Upgrade
|
| Cost of Revenue | 12,166 | 9,637 | 10,400 | 9,154 | 7,394 | Upgrade
|
| Gross Profit | 4,288 | 3,415 | 4,444 | 3,093 | 2,548 | Upgrade
|
| Selling, General & Admin | 1,060 | 878.74 | 943.7 | 666.64 | 598.76 | Upgrade
|
| Research & Development | 565.25 | 508.79 | 547.1 | 436.63 | 315.77 | Upgrade
|
| Operating Expenses | 1,626 | 1,385 | 1,492 | 1,104 | 912.87 | Upgrade
|
| Operating Income | 2,662 | 2,030 | 2,951 | 1,988 | 1,635 | Upgrade
|
| Interest Expense | -41.31 | -41.54 | -39.58 | -26.16 | -24.25 | Upgrade
|
| Interest & Investment Income | 237.73 | 243.98 | 96.28 | 16.3 | 13.84 | Upgrade
|
| Earnings From Equity Investments | -13.44 | -8.83 | -6.67 | -10.05 | -5.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -38.61 | -117.42 | -25.1 | -71.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 369.47 | 153.69 | 78.32 | 76.66 | 70.47 | Upgrade
|
| EBT Excluding Unusual Items | 3,215 | 2,339 | 2,962 | 2,020 | 1,618 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 176.81 | -69.61 | -103.57 | -99.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3.11 | -1.68 | -1.81 | -0.95 | Upgrade
|
| Pretax Income | 3,215 | 2,512 | 2,891 | 1,915 | 1,517 | Upgrade
|
| Income Tax Expense | 602.01 | 521.96 | 546.34 | 396.09 | 275.44 | Upgrade
|
| Earnings From Continuing Operations | 2,613 | 1,990 | 2,344 | 1,519 | 1,242 | Upgrade
|
| Net Income to Company | 2,613 | 1,990 | 2,344 | 1,519 | 1,242 | Upgrade
|
| Minority Interest in Earnings | - | - | -24.61 | -29.44 | -8.43 | Upgrade
|
| Net Income | 2,613 | 1,990 | 2,320 | 1,489 | 1,234 | Upgrade
|
| Net Income to Common | 2,613 | 1,990 | 2,320 | 1,489 | 1,234 | Upgrade
|
| Net Income Growth | 31.26% | -14.19% | 55.78% | 20.71% | 89.98% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 97 | 94 | 88 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 110 | 106 | 102 | 90 | Upgrade
|
| Shares Change (YoY) | 4.50% | 3.55% | 3.94% | 14.29% | 2.52% | Upgrade
|
| EPS (Basic) | 25.22 | 20.48 | 24.64 | 17.01 | 14.91 | Upgrade
|
| EPS (Diluted) | 22.70 | 18.22 | 21.96 | 14.72 | 13.94 | Upgrade
|
| EPS Growth | 24.59% | -17.04% | 49.18% | 5.63% | 84.03% | Upgrade
|
| Free Cash Flow | 252.03 | 2,096 | 744.36 | 113.8 | 1,796 | Upgrade
|
| Free Cash Flow Per Share | 2.19 | 19.03 | 7.00 | 1.11 | 20.05 | Upgrade
|
| Dividend Per Share | - | 11.300 | 13.800 | 8.700 | 7.000 | Upgrade
|
| Dividend Growth | - | -18.12% | 58.62% | 24.29% | 75.00% | Upgrade
|
| Gross Margin | 26.06% | 26.16% | 29.94% | 25.25% | 25.63% | Upgrade
|
| Operating Margin | 16.18% | 15.55% | 19.88% | 16.24% | 16.45% | Upgrade
|
| Profit Margin | 15.88% | 15.25% | 15.63% | 12.16% | 12.41% | Upgrade
|
| Free Cash Flow Margin | 1.53% | 16.06% | 5.01% | 0.93% | 18.06% | Upgrade
|
| EBITDA | 3,214 | 2,386 | 3,226 | 2,220 | 1,891 | Upgrade
|
| EBITDA Margin | 19.53% | 18.28% | 21.74% | 18.13% | 19.02% | Upgrade
|
| D&A For EBITDA | 551.43 | 356.24 | 275.32 | 231.86 | 256 | Upgrade
|
| EBIT | 2,662 | 2,030 | 2,951 | 1,988 | 1,635 | Upgrade
|
| EBIT Margin | 16.18% | 15.55% | 19.88% | 16.24% | 16.45% | Upgrade
|
| Effective Tax Rate | 18.73% | 20.78% | 18.90% | 20.69% | 18.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.