Foxsemicon Integrated Technology Inc. (TPE:3413)
Taiwan · Delayed Price · Currency is TWD 322.00
+2.50 (0.78%)
Jun 4, 2026, 1:30 PM CST
TPE:3413 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,534 | 20,842 | 16,454 | 26,103 | 14,843 | 12,246 | |
Revenue Growth (YoY) | 19.62% | 26.66% | -36.96% | 75.86% | 21.20% | 23.18% |
Cost of Revenue | 16,297 | 15,601 | 12,166 | 19,274 | 10,400 | 9,154 |
Gross Profit | 5,237 | 5,241 | 4,288 | 6,829 | 4,444 | 3,093 |
Selling, General & Admin | 1,513 | 1,426 | 1,060 | 1,757 | 943.7 | 666.64 |
Research & Development | 763.02 | 704.76 | 565.25 | 1,018 | 547.1 | 436.63 |
Operating Expenses | 2,277 | 2,130 | 1,626 | 2,769 | 1,492 | 1,104 |
Operating Income | 2,960 | 3,110 | 2,662 | 4,060 | 2,951 | 1,988 |
Interest Expense | -70.52 | -64.21 | -41.31 | -83.07 | -39.58 | -26.16 |
Interest & Investment Income | 159.1 | 166.52 | 237.73 | 487.95 | 96.28 | 16.3 |
Earnings From Equity Investments | -10.18 | -8.64 | -13.44 | -17.66 | -6.67 | -10.05 |
Currency Exchange Gain (Loss) | -342.57 | -342.57 | 240.32 | -77.22 | -117.42 | -25.1 |
Other Non Operating Income (Expenses) | 142.67 | 176.42 | 132.01 | 307.38 | 78.32 | 76.66 |
EBT Excluding Unusual Items | 2,839 | 3,038 | 3,218 | 4,677 | 2,962 | 2,020 |
Gain (Loss) on Sale of Investments | -3.2 | -3.2 | -2.37 | 353.62 | -69.61 | -103.57 |
Gain (Loss) on Sale of Assets | 1.42 | 1.42 | -0.49 | -6.22 | -1.68 | -1.81 |
Other Unusual Items | 22.91 | 22.91 | - | - | - | - |
Pretax Income | 2,860 | 3,059 | 3,215 | 5,025 | 2,891 | 1,915 |
Income Tax Expense | 647.74 | 641.87 | 602.01 | 1,044 | 546.34 | 396.09 |
Earnings From Continuing Operations | 2,212 | 2,417 | 2,613 | 3,981 | 2,344 | 1,519 |
Minority Interest in Earnings | -126.63 | -80.95 | - | - | -24.61 | -29.44 |
Net Income | 2,085 | 2,336 | 2,613 | 3,981 | 2,320 | 1,489 |
Net Income to Common | 2,085 | 2,336 | 2,613 | 3,981 | 2,320 | 1,489 |
Net Income Growth | -25.28% | -10.58% | -34.37% | 71.61% | 55.78% | 20.71% |
Shares Outstanding (Basic) | 110 | 109 | 104 | 97 | 94 | 88 |
Shares Outstanding (Diluted) | 111 | 113 | 116 | 110 | 106 | 102 |
Shares Change (YoY) | -5.88% | -2.13% | 5.17% | 3.55% | 3.94% | 14.29% |
EPS (Basic) | 19.02 | 21.44 | 25.22 | 40.96 | 24.64 | 17.01 |
EPS (Diluted) | 18.84 | 20.74 | 22.70 | 18.22 | 21.96 | 14.72 |
EPS Growth | -20.41% | -8.63% | 24.57% | -17.04% | 49.18% | 5.63% |
Free Cash Flow | -1,586 | -1,075 | 252.03 | 4,193 | 744.36 | 113.8 |
Free Cash Flow Per Share | -14.22 | -9.48 | 2.18 | 38.07 | 7.00 | 1.11 |
Dividend Per Share | 11.000 | 11.000 | 14.500 | 11.300 | 13.800 | 8.700 |
Dividend Growth | -24.14% | -24.14% | 28.32% | -18.12% | 58.62% | 24.29% |
Gross Margin | 24.32% | 25.15% | 26.06% | 26.16% | 29.94% | 25.25% |
Operating Margin | 13.75% | 14.92% | 16.18% | 15.55% | 19.88% | 16.24% |
Profit Margin | 9.68% | 11.21% | 15.88% | 15.25% | 15.63% | 12.16% |
Free Cash Flow Margin | -7.36% | -5.16% | 1.53% | 16.06% | 5.01% | 0.93% |
EBITDA | 3,650 | 3,740 | 3,140 | 4,773 | 3,226 | 2,220 |
EBITDA Margin | 16.95% | 17.95% | 19.09% | 18.28% | 21.74% | 18.13% |
D&A For EBITDA | 689.42 | 629.71 | 478.29 | 712.48 | 275.32 | 231.86 |
EBIT | 2,960 | 3,110 | 2,662 | 4,060 | 2,951 | 1,988 |
EBIT Margin | 13.75% | 14.92% | 16.18% | 15.55% | 19.88% | 16.24% |
Effective Tax Rate | 22.65% | 20.98% | 18.73% | 20.77% | 18.90% | 20.69% |