Winmate Inc. (TPE:3416)
191.00
+4.50 (2.41%)
Aug 7, 2026, 1:30 PM CST
Winmate Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,136 | 3,641 | 3,058 | 2,599 | 2,659 | 2,502 |
Revenue Growth | 27.45% | 19.07% | 17.67% | -2.28% | 6.30% | 35.55% |
Gross Profit Gross Profit Growth | 1,596 | 1,451 | 1,223 | 1,039 | 942.84 | 838.11 |
Operating Income Operating Income Growth | 730.4 | 692.53 | 606.03 | 577.98 | 495.92 | 437.33 |
Net Income Net Income Growth | 692.98 | 591 | 559.45 | 505.95 | 452.43 | 364.71 |
Earnings Per Share EPS Growth | 8.24 | 7.09 | 6.72 | 6.33 | 5.68 | 4.62 |
EPS Growth | 28.36% | 5.60% | 6.09% | 11.44% | 23.08% | 31.16% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Europe Europe Growth | 1,963 | 1,752 | 1,562 | 1,266 | 1,169 |
Asia Asia Growth | 805.51 | 521 | 404.4 | 570.89 | 764.34 |
Americas Americas Growth | 837.09 | 767.29 | 622.13 | 810.87 | 558.06 |
Others Others Growth | 34.72 | 17.7 | 10.25 | 11.11 | 10.08 |
Total Total Growth | 3,641 | 3,058 | 2,599 | 2,659 | 2,502 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,234 | 1,197 | 1,641 | 1,277 | 1,265 | 1,341 |
Total Debt Total Debt Growth | 464.52 | 464.81 | 501.11 | 119.6 | 465.63 | 497.1 |
Net Cash (Debt) Net Cash Growth | 769.83 | 731.9 | 1,140 | 1,157 | 799.64 | 843.68 |
Net Cash Growth | -34.31% | -35.78% | -1.54% | 44.74% | -5.22% | -15.64% |
Net Cash Per Share Net Cash Per Share Growth | 9.05 | 8.67 | 13.53 | 14.42 | 9.94 | 10.57 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 385.72 | 496.55 | 664.84 | 644.68 | 328.94 | 370.31 |
Capital Expenditures CapEx Growth | -28.83 | -38.94 | -306.4 | -254.85 | -163.48 | -89.01 |
Free Cash Flow Free Cash Flow Growth | 356.89 | 457.61 | 358.44 | 389.83 | 165.46 | 281.3 |
Free Cash Flow Growth | -28.30% | 27.67% | -8.05% | 135.60% | -41.18% | -11.58% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.58% | 39.85% | 39.98% | 39.98% | 35.45% | 33.50% |
Operating Margin | 17.66% | 19.02% | 19.82% | 22.24% | 18.65% | 17.48% |
Pretax Margin | 20.14% | 19.82% | 21.99% | 23.83% | 21.20% | 17.54% |
Profit Margin | 16.75% | 16.23% | 18.30% | 19.47% | 17.01% | 14.58% |
FCF Margin | 8.63% | 12.57% | 11.72% | 15.00% | 6.22% | 11.24% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 5.600 | 5.600 | 5.500 | 5.200 | 5.000 | 4.500 |
Dividend Per Share Growth | -7.35% | 1.82% | 5.77% | 4.00% | 11.11% | 12.50% |
Dividend Yield | 3.00% | 3.86% | 3.68% | 4.71% | 6.98% | 7.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.19 | 20.17 | 22.88 | 18.93 | 13.32 | 15.58 |
Forward PE | 17.00 | 15.65 | 18.23 | 16.17 | 11.79 | 12.87 |
P/FCF Ratio | 43.08 | 26.05 | 35.71 | 24.58 | 36.43 | 20.20 |
PS Ratio | 3.72 | 3.28 | 4.19 | 3.69 | 2.27 | 2.27 |