Winmate Inc. (TPE:3416)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
191.00
+4.50 (2.41%)
Aug 7, 2026, 1:30 PM CST

Winmate Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1363,6413,0582,5992,6592,502
Revenue Growth
27.45%19.07%17.67%-2.28%6.30%35.55%
Gross Profit
1,5961,4511,2231,039942.84838.11
Operating Income
730.4692.53606.03577.98495.92437.33
Net Income
692.98591559.45505.95452.43364.71
Earnings Per Share
8.247.096.726.335.684.62
EPS Growth
28.36%5.60%6.09%11.44%23.08%31.16%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
1,9631,7521,5621,2661,169
Asia
805.51521404.4570.89764.34
Americas
837.09767.29622.13810.87558.06
Others
34.7217.710.2511.1110.08
Total
3,6413,0582,5992,6592,502

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2341,1971,6411,2771,2651,341
Total Debt
464.52464.81501.11119.6465.63497.1
Net Cash (Debt)
769.83731.91,1401,157799.64843.68
Net Cash Growth
-34.31%-35.78%-1.54%44.74%-5.22%-15.64%
Net Cash Per Share
9.058.6713.5314.429.9410.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
385.72496.55664.84644.68328.94370.31
Capital Expenditures
-28.83-38.94-306.4-254.85-163.48-89.01
Free Cash Flow
356.89457.61358.44389.83165.46281.3
Free Cash Flow Growth
-28.30%27.67%-8.05%135.60%-41.18%-11.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.58%39.85%39.98%39.98%35.45%33.50%
Operating Margin
17.66%19.02%19.82%22.24%18.65%17.48%
Pretax Margin
20.14%19.82%21.99%23.83%21.20%17.54%
Profit Margin
16.75%16.23%18.30%19.47%17.01%14.58%
FCF Margin
8.63%12.57%11.72%15.00%6.22%11.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.6005.6005.5005.2005.0004.500
Dividend Per Share Growth
-7.35%1.82%5.77%4.00%11.11%12.50%
Dividend Yield
3.00%3.86%3.68%4.71%6.98%7.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.1920.1722.8818.9313.3215.58
Forward PE
17.0015.6518.2316.1711.7912.87
P/FCF Ratio
43.0826.0535.7124.5836.4320.20
PS Ratio
3.723.284.193.692.272.27