Winmate Inc. (TPE:3416)

Winmate Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,201	12,799	9,580	6,027	5,682	5,435
Market Cap Growth	0.33%	33.60%	58.95%	6.07%	4.55%	36.89%
Enterprise Value	11,545	11,685	8,465	5,499	4,969	4,549
Last Close Price	153.00	154.13	113.77	73.89	65.75	59.76
PE Ratio	22.32	22.88	18.93	13.32	15.58	21.22
Forward PE	16.02	16.35	16.35	16.35	16.35	16.35
PS Ratio	3.52	4.19	3.69	2.27	2.27	2.95
PB Ratio	3.62	3.82	3.13	2.37	2.48	2.47
P/TBV Ratio	4.04	3.86	3.13	2.38	2.50	2.49
P/FCF Ratio	25.91	35.71	24.58	36.43	20.20	17.08
P/OCF Ratio	20.88	19.25	14.86	18.32	15.34	15.62
EV/Sales Ratio	3.33	3.82	3.26	2.07	1.99	2.47
EV/EBITDA Ratio	16.03	18.26	14.00	10.53	10.80	14.54
EV/EBIT Ratio	17.75	19.28	14.65	11.09	11.36	15.62
EV/FCF Ratio	24.52	32.60	21.71	33.24	17.67	14.30
Debt / Equity Ratio	0.13	0.15	0.04	0.18	0.22	0.01
Debt / EBITDA Ratio	0.61	0.78	0.20	0.89	1.07	0.03
Debt / FCF Ratio	0.93	1.40	0.31	2.81	1.77	0.03
Asset Turnover	-	0.71	0.68	0.73	0.80	0.70
Inventory Turnover	-	3.41	2.79	2.78	3.19	3.44
Quick Ratio	1.26	2.47	2.21	1.43	2.25	2.29
Current Ratio	1.87	3.20	2.89	2.00	3.13	3.11
Return on Equity (ROE)	-	17.19%	18.05%	18.75%	16.25%	11.74%
Return on Assets (ROA)	-	8.81%	9.45%	8.50%	8.68%	6.93%
Return on Capital (ROIC)	-	10.76%	11.67%	10.71%	10.94%	8.31%
Return on Capital Employed (ROCE)	19.20%	15.70%	18.70%	19.40%	15.70%	13.20%
Earnings Yield	4.52%	4.37%	5.28%	7.51%	6.42%	4.71%
FCF Yield	3.86%	2.80%	4.07%	2.74%	4.95%	5.85%
Dividend Yield	3.57%	3.57%	4.57%	6.77%	6.84%	6.69%
Payout Ratio	79.46%	72.80%	72.34%	72.15%	79.48%	84.58%
Buyback Yield / Dilution	0.55%	-0.19%	0.19%	-0.79%	-9.59%	-0.06%
Total Shareholder Return	4.13%	3.38%	4.76%	5.98%	-2.75%	6.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.