Winmate Inc. (TPE: 3416)

Winmate Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	13,078	9,580	6,027	5,682	5,435	3,970
Market Cap Growth	30.42%	58.95%	6.07%	4.55%	36.89%	7.63%
Enterprise Value	11,964	8,465	5,499	4,969	4,549	2,967
Last Close Price	164.00	118.48	76.95	68.47	62.23	43.34
PE Ratio	25.23	18.93	13.32	15.58	21.22	16.46
Forward PE	18.50	10.92	10.92	10.92	10.92	10.92
PS Ratio	4.58	3.69	2.27	2.27	2.94	2.38
PB Ratio	4.05	3.12	2.37	2.48	2.47	1.84
P/TBV Ratio	3.61	3.13	2.38	2.50	2.49	1.84
P/FCF Ratio	40.80	24.58	36.43	20.20	17.08	-
P/OCF Ratio	17.63	14.86	18.32	15.34	15.61	14.94
EV/Sales Ratio	4.23	3.26	2.07	1.99	2.47	1.78
EV/EBITDA Ratio	18.82	14.00	10.53	10.80	14.54	9.73
EV/EBIT Ratio	20.10	14.65	11.09	11.36	15.62	10.91
EV/FCF Ratio	37.32	21.71	33.24	17.66	14.30	-
Debt / Equity Ratio	0.15	0.04	0.18	0.22	0.00	0.00
Debt / EBITDA Ratio	0.78	0.20	0.89	1.07	0.03	0.03
Debt / FCF Ratio	1.56	0.31	2.81	1.77	0.03	-
Asset Turnover	0.69	0.68	0.73	0.79	0.70	0.67
Inventory Turnover	3.38	2.79	2.78	3.19	3.44	3.86
Quick Ratio	3.03	2.21	1.43	2.25	2.29	3.67
Current Ratio	3.90	2.88	2.00	3.13	3.11	4.62
Return on Equity (ROE)	16.48%	18.05%	18.75%	16.25%	11.74%	11.34%
Return on Assets (ROA)	9.25%	9.45%	8.50%	8.68%	6.93%	6.82%
Return on Capital (ROIC)	10.98%	11.67%	10.71%	10.94%	8.31%	7.97%
Earnings Yield	3.96%	5.28%	7.51%	6.42%	4.71%	6.08%
FCF Yield	2.45%	4.07%	2.75%	4.95%	5.85%	-5.59%
Dividend Yield	3.13%	4.39%	6.50%	6.57%	6.43%	6.92%
Payout Ratio	78.67%	72.34%	72.15%	79.48%	84.57%	77.80%
Buyback Yield / Dilution	0.04%	0.19%	-0.79%	-9.59%	-0.06%	-0.15%
Total Shareholder Return	3.18%	4.58%	5.71%	-3.02%	6.37%	6.77%

Source: S&P Capital IQ. Standard template. Financial Sources.