Winmate Inc. (TPE:3416)

Winmate Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,523	12,799	9,580	6,027	5,682	5,435
Market Cap Growth	2.12%	33.60%	58.95%	6.07%	4.55%	36.89%
Enterprise Value	10,867	11,685	8,465	5,499	4,969	4,549
Last Close Price	144.50	154.13	113.77	73.89	65.75	59.76
PE Ratio	21.08	22.88	18.93	13.32	15.58	21.22
Forward PE	15.13	16.35	16.35	16.35	16.35	16.35
PS Ratio	3.32	4.19	3.69	2.27	2.27	2.95
PB Ratio	3.42	3.82	3.13	2.37	2.48	2.47
P/TBV Ratio	3.81	3.86	3.13	2.38	2.50	2.49
P/FCF Ratio	24.47	35.71	24.58	36.43	20.20	17.08
P/OCF Ratio	19.72	19.25	14.86	18.32	15.34	15.62
EV/Sales Ratio	3.13	3.82	3.26	2.07	1.99	2.47
EV/EBITDA Ratio	15.08	18.26	14.00	10.53	10.80	14.54
EV/EBIT Ratio	16.71	19.28	14.65	11.09	11.36	15.62
EV/FCF Ratio	23.08	32.60	21.71	33.24	17.67	14.30
Debt / Equity Ratio	0.13	0.15	0.04	0.18	0.22	0.01
Debt / EBITDA Ratio	0.61	0.78	0.20	0.89	1.07	0.03
Debt / FCF Ratio	0.93	1.40	0.31	2.81	1.77	0.03
Asset Turnover	-	0.71	0.68	0.73	0.80	0.70
Inventory Turnover	-	3.41	2.79	2.78	3.19	3.44
Quick Ratio	1.26	2.47	2.21	1.43	2.25	2.29
Current Ratio	1.87	3.20	2.89	2.00	3.13	3.11
Return on Equity (ROE)	-	17.19%	18.05%	18.75%	16.25%	11.74%
Return on Assets (ROA)	-	8.81%	9.45%	8.50%	8.68%	6.93%
Return on Capital (ROIC)	-	10.76%	11.67%	10.71%	10.94%	8.31%
Return on Capital Employed (ROCE)	19.20%	15.70%	18.70%	19.40%	15.70%	13.20%
Earnings Yield	4.79%	4.37%	5.28%	7.51%	6.42%	4.71%
FCF Yield	4.09%	2.80%	4.07%	2.74%	4.95%	5.85%
Dividend Yield	3.83%	3.57%	4.57%	6.77%	6.84%	6.69%
Payout Ratio	79.46%	72.80%	72.34%	72.15%	79.48%	84.58%
Buyback Yield / Dilution	0.55%	-0.19%	0.19%	-0.79%	-9.59%	-0.06%
Total Shareholder Return	4.34%	3.38%	4.76%	5.98%	-2.75%	6.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.