Global Unichip Corp. (TPE: 3443)
Taiwan
· Delayed Price · Currency is TWD 1,280.00
+15.00 (1.19%)
Nov 22, 2024, 10:28 AM CST
Global Unichip Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 25,336 | 26,241 | 24,040 | 15,108 | 13,569 | 10,710 | Upgrade
|
| Revenue Growth (YoY) | -9.54% | 9.16% | 59.12% | 11.34% | 26.70% | -20.43% | Upgrade
|
| Cost of Revenue | 17,429 | 18,265 | 15,705 | 9,878 | 9,499 | 7,180 | Upgrade
|
| Gross Profit | 7,907 | 7,976 | 8,335 | 5,230 | 4,071 | 3,530 | Upgrade
|
| Selling, General & Admin | 918.32 | 890.52 | 946.33 | 758.08 | 602.93 | 593.35 | Upgrade
|
| Research & Development | 3,165 | 3,116 | 3,290 | 2,818 | 2,504 | 2,220 | Upgrade
|
| Operating Expenses | 4,154 | 4,007 | 4,236 | 3,556 | 3,107 | 2,833 | Upgrade
|
| Operating Income | 3,753 | 3,969 | 4,099 | 1,674 | 963.93 | 697.23 | Upgrade
|
| Interest Expense | -4.54 | -5.5 | -4.41 | -4.62 | -3.63 | -3.34 | Upgrade
|
| Interest & Investment Income | 142.55 | 98.17 | 42.2 | 14.08 | 12.35 | 25.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.37 | -3.13 | 118.93 | -36.81 | -41.58 | -5.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.37 | 74.31 | 78.24 | 90.51 | 67.68 | 68.83 | Upgrade
|
| EBT Excluding Unusual Items | 3,874 | 4,133 | 4,334 | 1,737 | 998.76 | 782.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 45.84 | 22.55 | 10.88 | 3.79 | 2.8 | 0.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.11 | - | - | - | -0 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | 0.46 | - | 0.03 | Upgrade
|
| Pretax Income | 3,920 | 4,155 | 4,345 | 1,741 | 1,002 | 783.1 | Upgrade
|
| Income Tax Expense | 603.98 | 647.4 | 634.33 | 281.16 | 151.56 | 149.64 | Upgrade
|
| Net Income | 3,316 | 3,508 | 3,710 | 1,460 | 850.01 | 633.47 | Upgrade
|
| Net Income to Common | 3,316 | 3,508 | 3,710 | 1,460 | 850.01 | 633.47 | Upgrade
|
| Net Income Growth | -19.95% | -5.46% | 154.11% | 71.78% | 34.18% | -35.89% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 134 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | -0.18% | -0.21% | 0.44% | 0.05% | 0.04% | -0.30% | Upgrade
|
| EPS (Basic) | 24.74 | 26.18 | 27.69 | 10.90 | 6.34 | 4.73 | Upgrade
|
| EPS (Diluted) | 24.58 | 26.02 | 27.47 | 10.86 | 6.32 | 4.71 | Upgrade
|
| EPS Growth | -19.81% | -5.28% | 152.95% | 71.84% | 34.18% | -35.74% | Upgrade
|
| Free Cash Flow | 5,993 | 4,407 | 1,274 | 4,139 | 3,129 | -382.35 | Upgrade
|
| Free Cash Flow Per Share | 44.43 | 32.69 | 9.43 | 30.77 | 23.27 | -2.85 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 14.000 | 7.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 100.00% | 40.00% | 0% | 0% | Upgrade
|
| Gross Margin | 31.21% | 30.39% | 34.67% | 34.62% | 30.00% | 32.96% | Upgrade
|
| Operating Margin | 14.81% | 15.12% | 17.05% | 11.08% | 7.10% | 6.51% | Upgrade
|
| Profit Margin | 13.09% | 13.37% | 15.43% | 9.66% | 6.26% | 5.91% | Upgrade
|
| Free Cash Flow Margin | 23.65% | 16.79% | 5.30% | 27.40% | 23.06% | -3.57% | Upgrade
|
| EBITDA | 3,926 | 4,156 | 4,350 | 1,978 | 1,275 | 986.9 | Upgrade
|
| EBITDA Margin | 15.49% | 15.84% | 18.09% | 13.09% | 9.40% | 9.21% | Upgrade
|
| D&A For EBITDA | 172.83 | 187.03 | 250.99 | 304.49 | 310.95 | 289.68 | Upgrade
|
| EBIT | 3,753 | 3,969 | 4,099 | 1,674 | 963.93 | 697.23 | Upgrade
|
| EBIT Margin | 14.81% | 15.12% | 17.05% | 11.08% | 7.10% | 6.51% | Upgrade
|
| Effective Tax Rate | 15.41% | 15.58% | 14.60% | 16.15% | 15.13% | 19.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.