XAVi Technologies Corporation (TPE:3447)
Taiwan · Delayed Price · Currency is TWD 46.35
+0.20 (0.43%)
Jan 22, 2026, 1:35 PM CST
XAVi Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,526 | 2,558 | 2,869 | 6,006 | 3,525 | 2,823 | Upgrade | |
Revenue Growth (YoY) | 64.41% | -10.82% | -52.24% | 70.39% | 24.84% | 22.17% | Upgrade |
Cost of Revenue | 3,082 | 2,259 | 2,639 | 5,297 | 3,045 | 2,385 | Upgrade |
Gross Profit | 443.4 | 299.18 | 229.78 | 709.06 | 480.2 | 438.68 | Upgrade |
Selling, General & Admin | 164.9 | 138.27 | 171.02 | 258.61 | 180.13 | 176.67 | Upgrade |
Research & Development | 140.63 | 145.63 | 143.29 | 165.42 | 150.69 | 131.68 | Upgrade |
Operating Expenses | 304.67 | 274.53 | 320.15 | 421.89 | 321.69 | 314.13 | Upgrade |
Operating Income | 138.73 | 24.65 | -90.37 | 287.17 | 158.51 | 124.56 | Upgrade |
Interest Expense | -4.58 | -6.99 | -11.39 | -19.87 | -1.22 | -0.84 | Upgrade |
Interest & Investment Income | 33.54 | 33.95 | 17.98 | 7.23 | 9.45 | 12.13 | Upgrade |
Currency Exchange Gain (Loss) | -11.71 | 64.63 | 6.07 | -14.81 | -8.7 | -20.18 | Upgrade |
Other Non Operating Income (Expenses) | 34.02 | 18.3 | 14.54 | 43.39 | 2.21 | -1.15 | Upgrade |
EBT Excluding Unusual Items | 190 | 134.54 | -63.17 | 303.1 | 160.24 | 114.52 | Upgrade |
Gain (Loss) on Sale of Investments | -14.09 | -15.66 | 17.97 | -7.42 | 9.77 | 50.63 | Upgrade |
Gain (Loss) on Sale of Assets | -0.14 | -0.16 | 0.12 | 0.51 | -0.41 | 2.84 | Upgrade |
Pretax Income | 175.77 | 118.72 | -45.07 | 296.2 | 169.6 | 167.99 | Upgrade |
Income Tax Expense | 31.84 | 25.94 | 20.99 | 35.37 | 21.95 | 18.25 | Upgrade |
Net Income | 143.93 | 92.78 | -66.06 | 260.83 | 147.66 | 149.74 | Upgrade |
Net Income to Common | 143.93 | 92.78 | -66.06 | 260.83 | 147.66 | 149.74 | Upgrade |
Net Income Growth | - | - | - | 76.65% | -1.39% | -16.63% | Upgrade |
Shares Outstanding (Basic) | 77 | 77 | 77 | 70 | 70 | 70 | Upgrade |
Shares Outstanding (Diluted) | 78 | 77 | 77 | 71 | 70 | 70 | Upgrade |
Shares Change (YoY) | 0.79% | 0.73% | 7.50% | 1.45% | 1.32% | -0.30% | Upgrade |
EPS (Basic) | 1.86 | 1.20 | -0.86 | 3.73 | 2.12 | 2.15 | Upgrade |
EPS (Diluted) | 1.86 | 1.20 | -0.86 | 3.65 | 2.10 | 2.15 | Upgrade |
EPS Growth | - | - | - | 73.81% | -2.46% | -16.27% | Upgrade |
Free Cash Flow | 119.63 | 399.95 | 823.31 | -580.48 | -169.09 | 177.41 | Upgrade |
Free Cash Flow Per Share | 1.54 | 5.17 | 10.71 | -8.12 | -2.40 | 2.55 | Upgrade |
Dividend Per Share | 0.800 | 0.800 | - | 2.300 | 1.500 | 1.000 | Upgrade |
Dividend Growth | - | - | - | 53.33% | 50.00% | - | Upgrade |
Gross Margin | 12.58% | 11.69% | 8.01% | 11.81% | 13.62% | 15.54% | Upgrade |
Operating Margin | 3.94% | 0.96% | -3.15% | 4.78% | 4.50% | 4.41% | Upgrade |
Profit Margin | 4.08% | 3.63% | -2.30% | 4.34% | 4.19% | 5.30% | Upgrade |
Free Cash Flow Margin | 3.39% | 15.63% | 28.70% | -9.66% | -4.80% | 6.28% | Upgrade |
EBITDA | 212.06 | 97.09 | -16.76 | 357.85 | 213.66 | 185.6 | Upgrade |
EBITDA Margin | 6.02% | 3.79% | -0.58% | 5.96% | 6.06% | 6.57% | Upgrade |
D&A For EBITDA | 73.33 | 72.43 | 73.61 | 70.68 | 55.15 | 61.04 | Upgrade |
EBIT | 138.73 | 24.65 | -90.37 | 287.17 | 158.51 | 124.56 | Upgrade |
EBIT Margin | 3.94% | 0.96% | -3.15% | 4.78% | 4.50% | 4.41% | Upgrade |
Effective Tax Rate | 18.12% | 21.85% | - | 11.94% | 12.94% | 10.86% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.