XAVi Technologies Corporation (TPE:3447)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
22.20
-1.25 (-5.33%)
Nov 6, 2026, 1:30 PM CST

XAVi Technologies Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8613,6552,5582,8696,0063,525
Revenue Growth
23.53%42.87%-10.82%-52.24%70.39%24.84%
Gross Profit
368.34390.66299.18229.78709.06480.2
Operating Income
52.7688.0324.65-90.37287.17158.51
Net Income
150.93123.592.78-66.06260.83147.66
Earnings Per Share
1.951.591.20-0.863.652.10
EPS Growth
8.63%32.50%--73.81%-2.46%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic
3,8253,6192,4552,8415,9993,504
Asia
35.4636.12103.3827.97.1520.65
Total
3,8613,6552,5582,8696,0063,525

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
949.86718.34909.74802.9306.54309.72
Total Debt
71.79154.34184.35468.84611.51140.24
Net Cash (Debt)
878.06564725.39334.06-304.97169.48
Net Cash Growth
19.08%-22.25%117.14%---60.07%
Net Cash Per Share
11.277.259.374.35-4.272.41

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
225.89-2.4440.32876.59-452.6-100.67
Capital Expenditures
-53.12-50.65-40.37-53.28-127.88-68.43
Free Cash Flow
172.76-53.05399.95823.31-580.48-169.09
Free Cash Flow Growth
-16.52%--51.42%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.54%10.69%11.69%8.01%11.81%13.62%
Operating Margin
1.37%2.41%0.96%-3.15%4.78%4.50%
Pretax Margin
5.06%4.56%4.64%-1.57%4.93%4.81%
Profit Margin
3.91%3.38%3.63%-2.30%4.34%4.19%
FCF Margin
4.47%-1.45%15.63%28.70%-9.66%-4.80%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1000.800-2.3001.500
Dividend Per Share Growth
37.50%37.50%--53.33%50.00%
Dividend Yield
4.96%2.06%1.26%-6.43%3.56%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4033.4352.75-10.5319.85
Forward PE
-14.0414.0414.0411.29-
P/FCF Ratio
9.95-12.243.52--
PS Ratio
0.451.131.911.010.460.83