XAVi Technologies Corporation (TPE:3447)
Taiwan · Delayed Price · Currency is TWD 41.00
+0.50 (1.23%)
Jun 5, 2026, 1:30 PM CST
XAVi Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,722 | 3,655 | 2,558 | 2,869 | 6,006 | 3,525 | |
Revenue Growth (YoY) | 28.44% | 42.87% | -10.82% | -52.24% | 70.39% | 24.84% |
Cost of Revenue | 3,361 | 3,264 | 2,259 | 2,639 | 5,297 | 3,045 |
Gross Profit | 360.55 | 390.66 | 299.18 | 229.78 | 709.06 | 480.2 |
Selling, General & Admin | 161.04 | 166.73 | 138.27 | 171.02 | 258.61 | 180.13 |
Research & Development | 121.94 | 133.23 | 145.63 | 143.29 | 165.42 | 150.69 |
Operating Expenses | 286.02 | 302.62 | 274.53 | 320.15 | 421.89 | 321.69 |
Operating Income | 74.53 | 88.03 | 24.65 | -90.37 | 287.17 | 158.51 |
Interest Expense | -3.75 | -3.79 | -6.99 | -11.39 | -19.87 | -1.22 |
Interest & Investment Income | 26.39 | 29.5 | 33.95 | 17.98 | 7.23 | 9.45 |
Currency Exchange Gain (Loss) | 0.82 | 49.42 | 64.63 | 6.07 | -14.81 | -8.7 |
Other Non Operating Income (Expenses) | 60.9 | 15.68 | 18.3 | 14.54 | 43.39 | 2.21 |
EBT Excluding Unusual Items | 158.89 | 178.84 | 134.54 | -63.17 | 303.1 | 160.24 |
Gain (Loss) on Sale of Investments | -8.59 | -11.84 | -15.66 | 17.97 | -7.42 | 9.77 |
Gain (Loss) on Sale of Assets | -0.26 | -0.23 | -0.16 | 0.12 | 0.51 | -0.41 |
Pretax Income | 150.05 | 166.77 | 118.72 | -45.07 | 296.2 | 169.6 |
Income Tax Expense | 39.51 | 43.28 | 25.94 | 20.99 | 35.37 | 21.95 |
Net Income | 110.54 | 123.5 | 92.78 | -66.06 | 260.83 | 147.66 |
Net Income to Common | 110.54 | 123.5 | 92.78 | -66.06 | 260.83 | 147.66 |
Net Income Growth | -24.47% | 33.11% | - | - | 76.65% | -1.39% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 70 | 70 |
Shares Outstanding (Diluted) | 78 | 78 | 77 | 77 | 71 | 70 |
Shares Change (YoY) | 0.36% | 0.51% | 0.73% | 7.50% | 1.45% | 1.32% |
EPS (Basic) | 1.43 | 1.60 | 1.20 | -0.86 | 3.73 | 2.12 |
EPS (Diluted) | 1.42 | 1.59 | 1.20 | -0.86 | 3.65 | 2.10 |
EPS Growth | -24.66% | 32.50% | - | - | 73.81% | -2.46% |
Free Cash Flow | -95.22 | -53.05 | 399.95 | 823.31 | -580.48 | -169.09 |
Free Cash Flow Per Share | -1.22 | -0.68 | 5.17 | 10.71 | -8.12 | -2.40 |
Dividend Per Share | 1.100 | 1.100 | 0.800 | - | 2.300 | 1.500 |
Dividend Growth | 37.50% | 37.50% | - | - | 53.33% | 50.00% |
Gross Margin | 9.69% | 10.69% | 11.69% | 8.01% | 11.81% | 13.62% |
Operating Margin | 2.00% | 2.41% | 0.96% | -3.15% | 4.78% | 4.50% |
Profit Margin | 2.97% | 3.38% | 3.63% | -2.30% | 4.34% | 4.19% |
Free Cash Flow Margin | -2.56% | -1.45% | 15.63% | 28.70% | -9.66% | -4.80% |
EBITDA | 150.31 | 162.47 | 97.09 | -16.76 | 357.85 | 213.66 |
EBITDA Margin | 4.04% | 4.45% | 3.79% | -0.58% | 5.96% | 6.06% |
D&A For EBITDA | 75.78 | 74.44 | 72.43 | 73.61 | 70.68 | 55.15 |
EBIT | 74.53 | 88.03 | 24.65 | -90.37 | 287.17 | 158.51 |
EBIT Margin | 2.00% | 2.41% | 0.96% | -3.15% | 4.78% | 4.50% |
Effective Tax Rate | 26.33% | 25.95% | 21.85% | - | 11.94% | 12.94% |