XAVi Technologies Corporation (TPE:3447)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
26.75
+0.20 (0.75%)
Aug 19, 2026, 12:55 PM CST

XAVi Technologies Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8613,6552,5582,8696,0063,525
Revenue Growth
23.53%42.87%-10.82%-52.24%70.39%24.84%
Gross Profit
368.34390.66299.18229.78709.06480.2
Operating Income
52.4888.0324.65-90.37287.17158.51
Net Income
150.93123.592.78-66.06260.83147.66
Earnings Per Share
2.061.591.20-0.863.652.10
EPS Growth
20.77%32.50%--73.81%-2.46%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic
3,6192,4552,8415,9993,504
Asia
36.12103.3827.97.1520.65
Total
3,6552,5582,8696,0063,525

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
962.11718.34909.74802.9306.54309.72
Total Debt
71.79154.34184.35468.84611.51140.24
Net Cash (Debt)
890.32564725.39334.06-304.97169.48
Net Cash Growth
20.74%-22.25%117.14%---60.07%
Net Cash Per Share
12.127.259.374.35-4.272.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
225.89-2.4440.32876.59-452.6-100.67
Capital Expenditures
-53.12-50.65-40.37-53.28-127.88-68.43
Free Cash Flow
172.76-53.05399.95823.31-580.48-169.09
Free Cash Flow Growth
-16.52%--51.42%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.54%10.69%11.69%8.01%11.81%13.62%
Operating Margin
1.36%2.41%0.96%-3.15%4.78%4.50%
Pretax Margin
5.06%4.56%4.64%-1.57%4.93%4.81%
Profit Margin
3.91%3.38%3.63%-2.30%4.34%4.19%
FCF Margin
4.47%-1.45%15.63%28.70%-9.66%-4.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1000.800-2.3001.500
Dividend Per Share Growth
37.50%37.50%--53.33%50.00%
Dividend Yield
4.06%2.12%1.32%-6.39%4.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.9033.4352.75-10.5319.85
Forward PE
-14.0414.0414.0411.29-
P/FCF Ratio
11.90-12.243.52--
PS Ratio
0.531.131.911.010.460.83