Macnica Anstek Inc. (TPE:3528)
Taiwan · Delayed Price · Currency is TWD 83.60
-0.90 (-1.07%)
Aug 21, 2026, 1:30 PM CST
Macnica Anstek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,037 | 8,959 | 5,291 | 6,296 | 6,407 | 6,280 | |
Revenue Growth | 89.77% | 69.32% | -15.96% | -1.73% | 2.03% | 26.27% |
Cost of Revenue | 10,585 | 7,960 | 4,605 | 5,598 | 5,393 | 5,521 |
Gross Profit | 1,452 | 998.82 | 686.56 | 698.76 | 1,015 | 759.29 |
Selling, General & Admin | 414.21 | 328.41 | 302.89 | 245.51 | 330.24 | 318.16 |
Research & Development | 65.15 | 54.27 | 70.67 | 52.42 | 103.32 | 100.04 |
Operating Expenses | 486.75 | 385.59 | 358.18 | 317.67 | 430.21 | 417.05 |
Operating Income | 965.26 | 613.23 | 328.38 | 381.09 | 584.36 | 342.24 |
Interest Expense | -145.24 | -83.35 | -58.96 | -137.94 | -48.31 | -17.32 |
Interest & Investment Income | 6.5 | 43.47 | 71.05 | 9.49 | 12.55 | 4.77 |
Earnings From Equity Investments | - | - | - | - | - | -0.8 |
Currency Exchange Gain (Loss) | -385.12 | -385.12 | -1.74 | -104.04 | -80.9 | 48.26 |
Other Non Operating Income (Expenses) | 311.65 | 0.67 | 2 | 1.77 | 0.9 | 1.7 |
EBT Excluding Unusual Items | 753.04 | 188.91 | 340.73 | 150.36 | 468.6 | 378.86 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.35 |
Gain (Loss) on Sale of Assets | - | - | 1.38 | 0.43 | -0.4 | -0.27 |
Pretax Income | 753.04 | 188.91 | 342.1 | 150.79 | 468.2 | 377.23 |
Income Tax Expense | 147.13 | 35.93 | 64.65 | 37.93 | 94.22 | 77.17 |
Net Income | 605.92 | 152.97 | 277.45 | 112.86 | 373.99 | 300.07 |
Net Income to Common | 605.92 | 152.97 | 277.45 | 112.86 | 373.99 | 300.07 |
Net Income Growth | 2021.25% | -44.86% | 145.84% | -69.82% | 24.63% | 43.63% |
Shares Outstanding (Basic) | 67 | 67 | 67 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 68 | 67 |
Shares Change | 0.45% | -0.47% | 0.71% | -1.27% | 0.87% | 1.14% |
EPS (Basic) | 9.10 | 2.30 | 4.16 | 1.70 | 5.65 | 4.57 |
EPS (Diluted) | 8.98 | 2.28 | 4.11 | 1.69 | 5.51 | 4.46 |
EPS Growth | 2031.85% | -44.53% | 143.19% | -69.33% | 23.54% | 42.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,960 | -1,538 | 370.8 | 396.33 | -767.12 | -516.88 |
Free Cash Flow Per Share | -43.87 | -22.91 | 5.50 | 5.92 | -11.31 | -7.69 |
Dividend Per Share | 1.380 | 1.380 | 3.000 | 1.500 | 4.100 | 3.800 |
Dividend Growth | -54.00% | -54.00% | 100.00% | -63.41% | 7.90% | 31.03% |
Gross Margin | 12.06% | 11.15% | 12.97% | 11.10% | 15.83% | 12.09% |
Operating Margin | 8.02% | 6.84% | 6.21% | 6.05% | 9.12% | 5.45% |
Profit Margin | 5.03% | 1.71% | 5.24% | 1.79% | 5.84% | 4.78% |
Free Cash Flow Margin | -24.59% | -17.16% | 7.01% | 6.30% | -11.97% | -8.23% |
EBITDA | 976.49 | 624.51 | 338.07 | 389.56 | 589.69 | 347.26 |
EBITDA Margin | 8.11% | 6.97% | 6.39% | 6.19% | 9.20% | 5.53% |
D&A For EBITDA | 11.23 | 11.27 | 9.68 | 8.47 | 5.33 | 5.02 |
EBIT | 965.26 | 613.23 | 328.38 | 381.09 | 584.36 | 342.24 |
EBIT Margin | 8.02% | 6.84% | 6.21% | 6.05% | 9.12% | 5.45% |
Effective Tax Rate | 19.54% | 19.02% | 18.90% | 25.15% | 20.12% | 20.46% |