Formosa Sumco Technology Corporation (TPE:3532)
Taiwan · Delayed Price · Currency is TWD 290.00
-1.00 (-0.34%)
Jun 5, 2026, 1:30 PM CST
Formosa Sumco Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,659 | 12,334 | 12,422 | 14,876 | 16,393 | 12,166 | |
Revenue Growth (YoY) | 2.28% | -0.70% | -16.50% | -9.25% | 34.74% | 1.94% |
Cost of Revenue | 11,343 | 10,516 | 9,760 | 9,849 | 10,217 | 9,614 |
Gross Profit | 1,315 | 1,818 | 2,662 | 5,027 | 6,176 | 2,552 |
Selling, General & Admin | 691.7 | 822.17 | 1,056 | 949.05 | 991.74 | 736.45 |
Operating Expenses | 691.7 | 822.17 | 1,056 | 949.05 | 991.74 | 736.45 |
Operating Income | 623.68 | 995.91 | 1,606 | 4,078 | 5,185 | 1,816 |
Interest Expense | -111.32 | -88.84 | -167.91 | -36.21 | -0.84 | -0.4 |
Interest & Investment Income | 49.64 | 64.08 | 117.02 | 119.4 | 106 | 21.89 |
Currency Exchange Gain (Loss) | -205.71 | -205.71 | 45.52 | 113.48 | 682.29 | -161.38 |
Other Non Operating Income (Expenses) | 40.36 | 13.07 | 28.14 | 26.68 | 21.21 | 15.23 |
EBT Excluding Unusual Items | 396.64 | 778.5 | 1,629 | 4,301 | 5,993 | 1,691 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 1.6 | 0.12 | 0.11 | 0.07 |
Pretax Income | 396.68 | 778.54 | 1,630 | 4,302 | 5,993 | 1,691 |
Income Tax Expense | 88.89 | 164.07 | 330.58 | 842.68 | 1,172 | 280.66 |
Net Income | 307.79 | 614.47 | 1,300 | 3,459 | 4,822 | 1,411 |
Net Income to Common | 307.79 | 614.47 | 1,300 | 3,459 | 4,822 | 1,411 |
Net Income Growth | -73.30% | -52.73% | -62.42% | -28.27% | 241.78% | 7.86% |
Shares Outstanding (Basic) | 385 | 388 | 388 | 388 | 388 | 388 |
Shares Outstanding (Diluted) | 385 | 388 | 388 | 388 | 388 | 388 |
Shares Change (YoY) | -0.97% | -0.01% | -0.01% | -0.01% | 0.03% | -0.01% |
EPS (Basic) | 0.80 | 1.58 | 3.35 | 8.92 | 12.43 | 3.64 |
EPS (Diluted) | 0.80 | 1.58 | 3.35 | 8.92 | 12.43 | 3.64 |
EPS Growth | -73.18% | -52.84% | -62.44% | -28.25% | 241.73% | 7.94% |
Free Cash Flow | -360.53 | -1,381 | -7,560 | -14,711 | 2,261 | 2,022 |
Free Cash Flow Per Share | -0.94 | -3.56 | -19.49 | -37.92 | 5.83 | 5.21 |
Dividend Per Share | 1.000 | 1.000 | 1.800 | 5.000 | 7.300 | 2.220 |
Dividend Growth | -44.44% | -44.44% | -64.00% | -31.51% | 228.83% | 3.26% |
Gross Margin | 10.39% | 14.74% | 21.43% | 33.79% | 37.68% | 20.98% |
Operating Margin | 4.93% | 8.07% | 12.93% | 27.41% | 31.63% | 14.93% |
Profit Margin | 2.43% | 4.98% | 10.46% | 23.25% | 29.41% | 11.60% |
Free Cash Flow Margin | -2.85% | -11.20% | -60.86% | -98.89% | 13.79% | 16.62% |
EBITDA | 3,002 | 3,055 | 3,889 | 6,286 | 7,202 | 3,862 |
EBITDA Margin | 23.71% | 24.77% | 31.31% | 42.26% | 43.93% | 31.74% |
D&A For EBITDA | 2,378 | 2,059 | 2,283 | 2,208 | 2,017 | 2,046 |
EBIT | 623.68 | 995.91 | 1,606 | 4,078 | 5,185 | 1,816 |
EBIT Margin | 4.93% | 8.07% | 12.93% | 27.41% | 31.63% | 14.93% |
Effective Tax Rate | 22.41% | 21.07% | 20.28% | 19.59% | 19.55% | 16.59% |