Formosa Sumco Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	57,402	38,009	65,352	52,747	112,476	52,360
Market Cap Growth	66.29%	-41.84%	23.90%	-53.10%	114.81%	15.38%
Enterprise Value	76,654	52,971	67,861	39,994	103,782	45,181
Last Close Price	148.00	95.72	159.60	122.96	258.39	118.92
PE Ratio	81.76	29.24	18.89	10.94	79.73	40.03
Forward PE	-	15.74	15.74	11.32	36.31	22.79
PS Ratio	4.71	3.06	4.39	3.22	9.24	4.39
PB Ratio	2.35	1.53	2.57	2.12	5.39	2.57
P/TBV Ratio	2.35	1.53	2.57	2.13	5.40	2.57
P/FCF Ratio	-	-	-	23.33	55.63	18.08
P/OCF Ratio	48.45	19.44	17.27	4.31	29.81	14.65
EV/Sales Ratio	6.29	4.26	4.56	2.44	8.53	3.79
EV/EBITDA Ratio	25.48	13.62	10.80	5.55	26.87	11.12
EV/EBIT Ratio	70.67	32.98	16.64	7.71	57.15	24.59
EV/FCF Ratio	-21.74	-	-	17.69	51.33	15.60
Debt / Equity Ratio	0.84	0.86	0.45	0.00	0.00	0.00
Debt / EBITDA Ratio	6.82	5.48	1.83	0.01	0.00	0.01
Debt / FCF Ratio	-	-	-	0.02	0.01	0.01
Net Debt / Equity Ratio	0.79	0.67	0.28	-0.43	-0.44	-0.40
Net Debt / EBITDA Ratio	6.42	4.28	1.15	-1.49	-2.40	-2.00
Net Debt / FCF Ratio	-5.46	-2.20	-0.49	-4.76	-4.58	-2.81
Asset Turnover	0.24	0.24	0.35	0.55	0.52	0.52
Inventory Turnover	2.66	2.56	2.67	3.19	3.22	3.09
Quick Ratio	1.19	1.09	0.91	2.67	4.75	4.49
Current Ratio	2.43	1.69	1.38	3.37	6.00	5.85
Return on Equity (ROE)	2.89%	5.17%	13.76%	21.11%	6.85%	6.42%
Return on Assets (ROA)	1.32%	1.96%	5.98%	10.85%	4.85%	5.00%
Return on Invested Capital (ROIC)	1.98%	3.45%	14.04%	32.52%	12.73%	11.79%
Return on Capital Employed (ROCE)	2.30%	3.40%	10.00%	16.80%	8.50%	8.80%
Earnings Yield	1.23%	3.42%	5.29%	9.14%	1.25%	2.50%
FCF Yield	-6.14%	-19.89%	-22.51%	4.29%	1.80%	5.53%
Dividend Yield	1.22%	1.88%	3.13%	5.94%	0.86%	1.81%
Payout Ratio	99.11%	149.18%	81.86%	17.85%	59.10%	103.78%
Buyback Yield / Dilution	0.00%	0.01%	0.01%	-0.03%	0.01%	0.01%
Total Shareholder Return	1.22%	1.89%	3.14%	5.91%	0.86%	1.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.