Lotes Co., Ltd. (TPE:3533)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,605.00
-5.00 (-0.31%)
Aug 25, 2026, 1:30 PM CST

Lotes Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,57833,78330,08924,48327,09921,392
Revenue Growth
12.65%12.28%22.89%-9.65%26.68%23.71%
Gross Profit
18,05817,33415,76911,48111,9388,557
Operating Income
10,10610,34410,2476,9467,2694,358
Net Income
9,2227,8669,2775,5936,2563,472
Earnings Per Share
82.1770.0682.3350.1957.8832.69
EPS Growth
15.72%-14.90%64.03%-13.29%77.05%24.12%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
3,5073,5633,4392,9034,1822,371
Chinese Mainland
24,24823,28023,37217,89019,63316,172
Other Countries
8,8236,9403,2783,6903,2842,849
Total
36,57833,78330,08924,48327,09921,392

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,19813,61918,85113,1937,1693,396
Total Debt
1,5041,0344,6043,1312,5762,605
Net Cash (Debt)
14,69412,58414,24710,0624,594791.16
Net Cash Growth
-3.89%-11.67%41.59%119.05%480.62%-73.23%
Net Cash Per Share
130.92112.08126.3690.1542.467.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,3928,52810,0589,1337,7332,690
Capital Expenditures
-5,658-4,976-3,749-2,659-3,678-3,632
Free Cash Flow
1,7343,5526,3096,4744,056-942.16
Free Cash Flow Growth
-67.64%-43.70%-2.56%59.63%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.37%51.31%52.41%46.89%44.05%40.00%
Operating Margin
27.63%30.62%34.05%28.37%26.82%20.37%
Pretax Margin
31.99%30.17%39.45%30.72%30.22%21.22%
Profit Margin
25.21%23.28%30.83%22.84%23.09%16.23%
FCF Margin
4.74%10.51%20.97%26.44%14.97%-4.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
34.93434.93441.50026.00025.18015.920
Dividend Per Share Growth
-16.27%-15.82%59.61%3.26%58.17%19.70%
Dividend Yield
2.19%2.75%2.22%2.59%3.38%2.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.5918.4323.7221.3014.1123.23
Forward PE
16.8815.2421.9418.1914.0021.03
P/FCF Ratio
104.4240.8134.8718.4021.77-
PS Ratio
4.954.297.314.873.263.77