Lotes Co., Ltd. (TPE:3533)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,955.00
-55.00 (-2.74%)
Aug 5, 2026, 1:30 PM CST

Lotes Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35,34533,78330,08924,48327,09921,392
Revenue Growth
12.18%12.28%22.89%-9.65%26.68%23.71%
Gross Profit
17,95917,33415,76911,48111,9388,557
Operating Income
10,60210,34410,2476,9467,2694,358
Net Income
7,9877,8669,2775,5936,2563,472
Earnings Per Share
71.1970.0682.3350.1957.8832.69
EPS Growth
-15.39%-14.90%64.03%-13.29%77.05%24.12%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
3,5293,5633,4392,9034,1822,371
Chinese Mainland
23,56623,28023,37217,89019,63316,172
Other Countries
8,2516,9403,2783,6903,2842,849
Total
35,34533,78330,08924,48327,09921,392

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,54013,61918,85113,1937,1693,396
Total Debt
932.881,0344,6043,1312,5762,605
Net Cash (Debt)
13,60712,58414,24710,0624,594791.16
Net Cash Growth
-18.91%-11.67%41.59%119.05%480.62%-73.23%
Net Cash Per Share
121.30112.08126.3690.1542.467.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,2178,52810,0589,1337,7332,690
Capital Expenditures
-5,177-4,976-3,749-2,659-3,678-3,632
Free Cash Flow
2,0403,5526,3096,4744,056-942.16
Free Cash Flow Growth
-68.87%-43.70%-2.56%59.63%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.81%51.31%52.41%46.89%44.05%40.00%
Operating Margin
30.00%30.62%34.05%28.37%26.82%20.37%
Pretax Margin
29.21%30.17%39.45%30.72%30.22%21.22%
Profit Margin
22.60%23.28%30.83%22.84%23.09%16.23%
FCF Margin
5.77%10.51%20.97%26.44%14.97%-4.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
34.93434.93441.50026.00025.18015.920
Dividend Per Share Growth
-16.27%-15.82%59.61%3.26%58.17%19.70%
Dividend Yield
1.74%2.70%2.19%2.54%3.32%2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.2318.4323.7221.3014.1123.23
Forward PE
20.1215.2421.9418.1914.0021.03
P/FCF Ratio
110.5540.8134.8718.4021.77-
PS Ratio
6.384.297.314.873.263.77