Favite, Inc. (TPE:3535)
Taiwan · Delayed Price · Currency is TWD 101.00
-3.00 (-2.88%)
Jan 22, 2026, 1:35 PM CST
Favite Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 288.52 | 667.59 | 445.68 | 1,477 | 1,409 | 1,142 | Upgrade | |
Revenue Growth (YoY) | -54.09% | 49.79% | -69.83% | 4.84% | 23.46% | -35.36% | Upgrade |
Cost of Revenue | 155.89 | 350.19 | 242.72 | 883.7 | 1,016 | 906.32 | Upgrade |
Gross Profit | 132.63 | 317.4 | 202.95 | 593.73 | 392.79 | 235.18 | Upgrade |
Selling, General & Admin | 106 | 118.69 | 96.52 | 135.29 | 109.92 | 89.68 | Upgrade |
Research & Development | 196.95 | 172.74 | 186.96 | 225.05 | 163.23 | 144.4 | Upgrade |
Operating Expenses | 284.51 | 291.93 | 222.36 | 363.73 | 265.6 | 270.94 | Upgrade |
Operating Income | -151.88 | 25.48 | -19.41 | 230 | 127.19 | -35.76 | Upgrade |
Interest Expense | -4.55 | -5.32 | -6.93 | -7.62 | -7.53 | -11.08 | Upgrade |
Interest & Investment Income | 9.51 | 10.15 | 14.02 | 7.3 | 1.71 | 4.11 | Upgrade |
Currency Exchange Gain (Loss) | -10.61 | 24.42 | 4.3 | 103.5 | -30.93 | -63.42 | Upgrade |
Other Non Operating Income (Expenses) | 0.32 | 0.2 | 0.42 | -0.19 | 10.15 | 5.39 | Upgrade |
EBT Excluding Unusual Items | -157.21 | 54.94 | -7.6 | 333 | 100.6 | -100.78 | Upgrade |
Gain (Loss) on Sale of Investments | -0.38 | -0.47 | 1.42 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.02 | -4.5 | -0.7 | - | - | Upgrade |
Other Unusual Items | - | - | 0.1 | - | - | - | Upgrade |
Pretax Income | -157.59 | 54.45 | -10.58 | 332.3 | 100.6 | -100.78 | Upgrade |
Income Tax Expense | -0.26 | -0.05 | 22.42 | 49.32 | 3.78 | 1 | Upgrade |
Net Income | -157.33 | 54.49 | -33 | 282.98 | 96.81 | -101.77 | Upgrade |
Net Income to Common | -157.33 | 54.49 | -33 | 282.98 | 96.81 | -101.77 | Upgrade |
Net Income Growth | - | - | - | 192.30% | - | - | Upgrade |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 81 | 79 | 79 | Upgrade |
Shares Change (YoY) | - | 0.15% | -2.32% | 1.84% | 0.53% | -0.76% | Upgrade |
EPS (Basic) | -1.99 | 0.69 | -0.42 | 3.58 | 1.22 | -1.29 | Upgrade |
EPS (Diluted) | -1.99 | 0.69 | -0.42 | 3.50 | 1.22 | -1.29 | Upgrade |
EPS Growth | - | - | - | 186.88% | - | - | Upgrade |
Free Cash Flow | -65.52 | 113.91 | 97.47 | -61.13 | 426.01 | 264.42 | Upgrade |
Free Cash Flow Per Share | -0.83 | 1.44 | 1.23 | -0.76 | 5.36 | 3.35 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | - | 1.000 | 0.500 | - | Upgrade |
Dividend Growth | - | - | - | 100.00% | - | - | Upgrade |
Gross Margin | 45.97% | 47.55% | 45.54% | 40.19% | 27.87% | 20.60% | Upgrade |
Operating Margin | -52.64% | 3.82% | -4.36% | 15.57% | 9.03% | -3.13% | Upgrade |
Profit Margin | -54.53% | 8.16% | -7.41% | 19.15% | 6.87% | -8.92% | Upgrade |
Free Cash Flow Margin | -22.71% | 17.06% | 21.87% | -4.14% | 30.23% | 23.16% | Upgrade |
EBITDA | -142.13 | 35.04 | -9.31 | 240.64 | 137.25 | -25.83 | Upgrade |
EBITDA Margin | -49.26% | 5.25% | -2.09% | 16.29% | 9.74% | -2.26% | Upgrade |
D&A For EBITDA | 9.75 | 9.56 | 10.1 | 10.64 | 10.06 | 9.93 | Upgrade |
EBIT | -151.88 | 25.48 | -19.41 | 230 | 127.19 | -35.76 | Upgrade |
EBIT Margin | -52.64% | 3.82% | -4.36% | 15.57% | 9.03% | -3.13% | Upgrade |
Effective Tax Rate | - | - | - | 14.84% | 3.76% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.